| Revenue | DKK 893K | +20% |
| EBITDA | DKK 527K | +50% |
| Net profit | DKK 266K | +57% |
| Total assets | DKK 21,6M | +16% |
| Equity | DKK 1,6M | +20% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 646 | 893 | 628 | 747 | 893 |
| Staff expenses | -216 | -302 | -395 | -428 | -478 |
| EBITDA | 581 | 875 | 460 | 352 | 527 |
| Depreciation & amort. | -347 | -346 | -318 | -176 | -261 |
| EBIT | 234 | 529 | 142 | 176 | 266 |
| Net financials | -10 | -3 | 0 | -7 | 0 |
| Profit before tax | 224 | 526 | 142 | 169 | 266 |
| Tax | -0 | -0 | 68 | -0 | -0 |
| Net profit | 224 | 526 | 74 | 169 | 266 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.497 | 17.500 | 17.581 | 18.522 | 21.574 |
| Equity | 558 | 1.084 | 1.158 | 1.328 | 1.594 |
| Long-term debt | 16.153 | 15.667 | 15.481 | 16.624 | 19.196 |
| Short-term debt | 786 | 748 | 941 | 570 | 784 |
| Total debt | 16.939 | 16.416 | 16.422 | 17.195 | 19.981 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Deputy | Deputy | 2024 |
AO Deputy | Deputy | 2024 |
| Former (6) | ||
LS Management | Management | 2011 – 2017 |
KN Deputy | Deputy | 1995 – 2010 |
IE Management | Management | 2017 – 2020 |
OS Management | Management | 1995 – 2010 |
TT Audit | Audit | 2002 – 2010 |
TK Deputy | Deputy | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2018 | |
| Former (23) | ||
| Board of Directors | 1995 – 1997 | |
| Board of Directors | 2002 – 2018 | |
| Board of Directors | 1995 – 2017 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 1995 – 1997 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2012 – 2019 | |
| Chairman | 2019 – 2023 | |
| Chairman | 1995 – 1997 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 1995 – 2017 | |
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 1995 – 1997 | |
| Chairman | 2007 – 2019 | |
| Board of Directors | 2002 – 2010 | |
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2012 – 2020 | |
| Board of Directors | 1995 – 1997 | |
| Chairman | 1997 – 2010 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 1995 – 1997 | |
| Board of Directors | 2020 – 2021 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Louise Sebro | Management | 0 companies |
| Kurt Niels Hesselgren | Deputy | 0 companies |
| Morten Alfastsen | Deputy | 0 companies |
| Ida Elisabeth Holm Nielsen | Management | 0 companies |
| Ole Sahl | Management | 0 companies |
| Thomas Thøger Jensen | Audit | 0 companies |
| Anja Olsen | Deputy | 0 companies |
| Thomas Kær Mahler | Deputy | 0 companies |
| Peter Kenny Linder | Board of Directors | 0 companies |
| Kim Rockhill | Board of Directors | 0 companies |
| Henrik Voldsgaard Mortensen | Board of Directors | 0 companies |
| Iben Bækkelund Jagd | Chairman | 0 companies |
| Jørgen William Ahlefeldt-Laurvig | Board of Directors | 0 companies |
| Mogens Friis | Board of Directors | 0 companies |
| Bernhard Linder | Chairman | 0 companies |
| Knud Østergaard Andreasen | Board of Directors | 0 companies |
| Johan Nicolaj Flach de Neergaard | Board of Directors | 0 companies |
| Kenneth Jensen | Deputy Chairman | 0 companies |
| Merete Rubow Mortensen | Board of Directors | 0 companies |
| Johann Philip von Malsen-Plessen | Board of Directors | 0 companies |
| Elisabeth Theodora Astrid Ahlefeldt-Laurvig | Board of Directors | 0 companies |
| Lars Ditlev Vedsmand | Chairman | 0 companies |
| Ulla Merete Lunn | Chairman | 0 companies |
| Søren Find Andersen | Board of Directors | 0 companies |
| Alexa Luisa Beate Amadea von Malsen-Plessen | Board of Directors | 0 companies |
| Marina Elisabeth Ursula von Malsen-Ponickau | Board of Directors | 0 companies |
| Steen Vagn Berthelsen | Board of Directors | 0 companies |
| Lau Larsen | Board of Directors | 0 companies |
| Poul Henrik Roepstorff | Board of Directors | 0 companies |
| Claus Morten Smidt | Chairman | 0 companies |
| Bent Raith | Board of Directors | 0 companies |
| Bente Ahlefeldt-Laurvig-Bille | Board of Directors | 0 companies |
| Bodil Busk Laursen | Board of Directors | 0 companies |
| Anders Clausager | Board of Directors | 0 companies |
| Holger Peter Ferdinand Johan Collet | Chairman | 0 companies |
| Peter Kjeldsen | Board of Directors | 0 companies |
| Grete Linder | Board of Directors | 0 companies |
| Niels Martin Viuff | Board of Directors | 0 companies |