| Revenue | DKK 0 | — |
| EBITDA | DKK 209M | -1% |
| Net profit | DKK 154,9M | +11% |
| Total assets | DKK 7,6B | +13% |
| Equity | DKK 1,2B | +12% |
| Employees | 117 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -108.834 | -122.276 | -141.712 | -153.441 | -160.670 |
| EBITDA | 101.287 | 74.149 | 210.051 | 210.632 | 208.993 |
| Depreciation & amort. | 15.365 | -18.930 | -19.062 | -26.083 | -6.834 |
| EBIT | 116.652 | 55.219 | 190.989 | 184.549 | 202.159 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 116.652 | 55.219 | 190.988 | 184.549 | 202.159 |
| Tax | 24.157 | 11.744 | 44.108 | 45.302 | 47.270 |
| Net profit | 92.495 | 43.475 | 146.880 | 139.247 | 154.889 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.101.409 | 5.399.964 | 5.938.424 | 6.782.788 | 7.649.022 |
| Equity | 785.315 | 819.739 | 958.209 | 1.080.093 | 1.210.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.309.615 | 4.572.916 | 4.976.280 | 5.697.485 | 6.430.049 |
| Total debt | 4.309.615 | 4.572.916 | 4.976.280 | 5.697.485 | 6.430.049 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Management | Management | 2004 |
| Former (5) | ||
TO Audit | Audit | 1926 – 1990 |
HV Management | Management | 1926 – 2004 |
| Audit | 1926 – 1990 | |
HB Management | Management | 1999 – 1999 |
HH Unofficial title | Unofficial title | 1926 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2022 | |
| Board of Directors | 1996 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (11) | ||
| Board of Directors | 1926 – 1995 | |
| Chairman | 1926 – 2022 | |
| Board of Directors | 1995 – 2002 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 1926 – 1996 | |
| Board of Directors | 2009 – 2023 | |
| Board of Directors | 1926 – 2009 | |
| Deputy Chairman | 1926 – 1995 | |
| Board of Directors | 1926 – 2010 | |
| Board of Directors | 1926 – 2008 | |
| Board of Directors | 2014 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 15–19.99% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Oxbøll | Audit | 0 companies |
| Hans Verner Johansen Damm | Management | 0 companies |
| Fuldmægtig Svend Aage Faaborg | Audit | 0 companies |
| Hans Borup Schlaikier | Management | 0 companies |
| Lars Frank Jensen | Management | 0 companies |
| Herluf Hansen | Unofficial title | 0 companies |
| Hans Jürgen Walther Nissen | Board of Directors | 0 companies |
| Henrik Marius Meldgaard | Chairman | 0 companies |
| Bernt Ulrich Hermann Jansen | Chairman | 0 companies |
| Volker Lindemann | Board of Directors | 0 companies |
| Jens Klavsen | Board of Directors | 0 companies |
| Hans Ehrhardt Wittmann | Board of Directors | 0 companies |
| Peter Rudbeck | Board of Directors | 0 companies |
| Claus Erik Pedersen | Board of Directors | 0 companies |
| Ulrik Frederiksen | Deputy Chairman | 0 companies |
| Andy Nørregaard Andersen | Board of Directors | 0 companies |
| Gerth Lildholdt Møller | Board of Directors | 0 companies |
| Otto Sternkopf | Deputy Chairman | 0 companies |
| Heinrich Christian Clausen | Board of Directors | 0 companies |
| Stefanie Laursen | Board of Directors | 0 companies |
| Erik Krag | Board of Directors | 0 companies |
| Leif Meyhoff | Board of Directors | 0 companies |