| Revenue | DKK 224K | -1% |
| EBITDA | DKK 224K | -1% |
| Net profit | DKK 155K | +1% |
| Total assets | DKK 2,3M | +0% |
| Equity | DKK 1M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 271 | 214 | 210 | 183 | 197 | 221 | 257 | 222 | 156 | 58 | 111 | 180 | 227 | 224 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 240 | 187 | 210 | 183 | 197 | 221 | 257 | 222 | 156 | 58 | 111 | 180 | 227 | 224 |
| Depreciation & amort. | -24 | -22 | -21 | -32 | -34 | -34 | -32 | -32 | -16 | -12 | -38 | -35 | -18 | -18 |
| EBIT | 215 | 165 | 188 | 151 | 163 | 188 | 225 | 190 | 140 | 46 | 73 | 145 | 209 | 206 |
| Net financials | -43 | -33 | -32 | -31 | -31 | -31 | -1 | -0 | -1 | -2 | -4 | -1 | -8 | -8 |
| Profit before tax | 172 | 132 | 156 | 120 | 132 | 156 | 224 | 190 | 139 | 44 | 69 | 144 | 201 | 198 |
| Tax | 43 | 33 | 35 | 52 | -190 | 20 | 45 | 20 | -32 | 10 | 21 | 35 | 47 | 43 |
| Net profit | 129 | 99 | 122 | 68 | 322 | 137 | 179 | 170 | 172 | 34 | 48 | 109 | 154 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.987 | 2.125 | 2.237 | 2.250 | 2.371 | 2.532 | 2.751 | 2.696 | 2.448 | 2.368 | 2.247 | 2.281 | 2.290 | 2.283 |
| Equity | 42 | 141 | 272 | 339 | 662 | 798 | 677 | 847 | 719 | 753 | 800 | 909 | 863 | 1.018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 24 | 78 | 1.430 | 1.230 | 1.130 | 1.030 | 958 | 877 | 673 |
| Short-term debt | 1.794 | 1.801 | 1.748 | 1.640 | 1.630 | 1.635 | 1.930 | 354 | 499 | 485 | 417 | 413 | 550 | 592 |
| Total debt | 1.794 | 1.801 | 1.748 | 1.640 | 1.630 | 1.658 | 2.007 | 1.784 | 1.729 | 1.615 | 1.447 | 1.371 | 1.427 | 1.265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2002 | — | — |
EN Management | Management | 1958 | — | — |
AK | Audit | 1958 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1958 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 1958 | — | — | |
| Board of Directors | 1958 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.NØRGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nørgaard | Management | 0 companies |
| Ejgil Nørgaard | Management | 0 companies |
| Arne Kjersgaard Nielsen | Audit | 0 companies |
| Peter Henriksen | Board of Directors | 0 companies |
| Jens Peter Henriksen | Board of Directors | 0 companies |
| Karin Appel Frei | Board of Directors | 0 companies |
| Birgit Appel Nørgaard | Board of Directors | 0 companies |