| Revenue | DKK -131K | -4% |
| EBITDA | DKK -505K | +1% |
| Net profit | DKK 25M | +130% |
| Total assets | DKK 222M | +14% |
| Equity | DKK 188,1M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -169 | — | -132 | -144 | -117 | -148 | -111 | -139 | -87 | -161 | -114 | -136 | -131 |
| Staff expenses | -293 | -313 | -303 | -304 | -303 | -318 | -350 | -325 | -362 | -373 | -373 | -375 | -375 |
| EBITDA | -461 | -462 | -436 | -448 | -420 | -466 | -462 | -463 | -449 | -534 | -487 | -511 | -505 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -461 | -462 | -436 | -448 | -420 | -466 | -462 | -463 | -449 | -534 | -487 | -511 | -505 |
| Net financials | 10.674 | 16.069 | 7.810 | 18.308 | 25.007 | 15.196 | -15.198 | 19.391 | 10.675 | 54.379 | -14.604 | 12.606 | 25.536 |
| Profit before tax | 10.213 | 15.608 | 7.375 | 17.860 | 24.587 | 14.730 | -15.660 | 18.927 | 10.226 | 53.845 | -15.090 | 12.095 | 25.031 |
| Tax | 1.239 | 1.718 | 663 | 1.422 | 1.023 | 44 | 408 | -22 | 1.256 | 1.136 | 304 | 1.233 | 18 |
| Net profit | 8.974 | 13.889 | 6.712 | 16.438 | 23.564 | 14.686 | -16.067 | 18.949 | 8.970 | 52.710 | -15.394 | 10.862 | 25.013 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64.787 | 78.599 | 88.296 | 103.111 | 125.010 | 139.677 | 122.187 | 134.363 | 145.754 | 207.474 | 186.716 | 194.354 | 222.025 |
| Equity | 64.696 | 78.485 | 85.097 | 101.435 | 124.858 | 139.444 | 120.377 | 116.326 | 125.296 | 170.006 | 152.611 | 163.273 | 188.136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 114 | 3.199 | 1.676 | 151 | 233 | 1.810 | 18.037 | 20.458 | 37.468 | 34.105 | 31.080 | 33.889 |
| Total debt | 92 | 114 | 3.199 | 1.676 | 151 | 233 | 1.810 | 18.037 | 20.458 | 37.468 | 34.105 | 31.080 | 33.889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2003 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 1929 | — | — |
PG Audit | Audit | 1929 | — | — |
LI Management | Management | 1929 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1929 | — | — | |
| Chairman | 1929 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1929 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ditlev Christiansen | Management | 0 companies |
| Jens Skjold Rehmeier | Chief Executive Officer | 0 companies |
| Povl Gabe | Audit | 0 companies |
| Lillian Irene Dyrlund Lund | Management | 0 companies |
| Franck Brønnum Jensen | Board of Directors | 0 companies |
| Anders Peter Børge Jensen | Chairman | 0 companies |
| Mikael Fink-Jensen | Chairman | 0 companies |
| Christian Bojsen-Møller | Chairman | 0 companies |
| Christian Vaabensted | Board of Directors | 0 companies |
| Olaf Valdemar Reimann | Board of Directors | 0 companies |
| Inger Jensen | Board of Directors | 0 companies |
| Karen-Marie Brigita Reimann | Chairman | 0 companies |