| Revenue | DKK -24K | -43% |
| EBITDA | DKK -24K | +85% |
| Net profit | DKK 579K | -10% |
| Total assets | DKK 34,9M | -4% |
| Equity | DKK 33,4M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -38 | -20 | -29 | -21 | -16 | -20 | -20 | -20 | -15 | -27 | -26 | -42 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -115 | -115 | -115 | -115 | -115 | -116 | -115 | -115 | -115 | -0 |
| EBITDA | -22 | -38 | -20 | -29 | -136 | -131 | -135 | -135 | -135 | -130 | -142 | -141 | -157 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -38 | -20 | -29 | -136 | -131 | -135 | -135 | -135 | -130 | -142 | -141 | -157 | -24 |
| Net financials | 719 | 776 | 1.819 | 1.003 | 1.695 | 3.678 | 8.300 | 1.057 | 1.332 | 678 | 242 | 371 | 930 | 718 |
| Profit before tax | 697 | 738 | 1.799 | 974 | 1.559 | 3.547 | 8.165 | 922 | 1.197 | 547 | 101 | 229 | 772 | 694 |
| Tax | 229 | 296 | 67 | -408 | -11 | 309 | -50 | 32 | 20 | 103 | 24 | 22 | 131 | 115 |
| Net profit | 469 | 442 | 1.732 | 1.381 | 1.570 | 3.238 | 8.215 | 890 | 1.177 | 444 | 77 | 208 | 641 | 579 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.989 | 27.432 | 30.803 | 30.079 | 29.390 | 30.668 | 36.863 | 35.878 | 35.051 | 34.603 | 34.552 | 36.082 | 36.346 | 34.914 |
| Equity | 26.744 | 26.186 | 28.298 | 29.679 | 29.250 | 30.487 | 36.702 | 35.592 | 34.768 | 34.212 | 34.289 | 34.382 | 34.905 | 33.362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.245 | 1.246 | 2.084 | 400 | 140 | 180 | 161 | 286 | 283 | 391 | 263 | 1.700 | 1.440 | 1.552 |
| Total debt | 1.245 | 1.246 | 2.084 | 400 | 140 | 180 | 161 | 286 | 283 | 391 | 263 | 1.700 | 1.440 | 1.552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Md Founder | Founder | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Mona de Lasson | Founder | 0 companies |