| Revenue | DKK 2,4M | -4% |
| EBITDA | DKK 327K | -47% |
| Net profit | DKK 239K | -16% |
| Total assets | DKK 1,2M | -52% |
| Equity | DKK 441K | -9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.123 | 2.927 | 2.396 | 2.538 | 2.440 |
| Staff expenses | -2.157 | -2.115 | -1.962 | -1.924 | -2.114 |
| EBITDA | 966 | 812 | 434 | 615 | 327 |
| Depreciation & amort. | -177 | -219 | -210 | -160 | -34 |
| EBIT | 789 | 593 | 224 | 455 | 293 |
| Net financials | -23 | -30 | -80 | -73 | -10 |
| Profit before tax | 767 | 562 | 144 | 382 | 283 |
| Tax | 166 | 124 | 41 | 96 | 44 |
| Net profit | 601 | 438 | 103 | 286 | 239 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.827 | 3.881 | 4.094 | 2.460 | 1.170 |
| Equity | 2.290 | 2.028 | 1.331 | 487 | 441 |
| Long-term debt | 51 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.471 | 1.847 | 2.763 | 1.973 | 729 |
| Total debt | 1.523 | 1.847 | 2.763 | 1.973 | 729 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MT Founder | Founder | 1992 |
TH Management | Management | 2025 |
| Former (1) | ||
HA Audit | Audit | 1992 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Aagaard Larsen | Audit | 0 companies |
| Mogens Tage Thomsen | Founder | 0 companies |
| Tobias Højmark Madsen | Management | 0 companies |