| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | +24% |
| Net profit | DKK -17K | +89% |
| Total assets | DKK 478K | +0% |
| Equity | DKK 443K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -117 | -451 | -3 | -76 | -1 | -0 | -4 | -3 | -4 | -4 | -22 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | -451 | -3 | -76 | -1 | -0 | -4 | -3 | -4 | -4 | -22 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | -451 | -3 | -76 | -1 | -0 | -4 | -3 | -4 | -4 | -22 | -16 |
| Net financials | 88 | 173 | -3 | 1 | 13 | 69 | -17 | 58 | 12 | 147 | -52 | -0 |
| Profit before tax | -29 | -278 | -7 | -75 | 13 | 69 | -21 | 54 | 8 | 143 | -74 | -17 |
| Tax | -18 | -108 | 4 | -9 | 3 | 15 | -5 | 12 | 2 | 31 | 74 | -0 |
| Net profit | -10 | -170 | -11 | -66 | 10 | 54 | -16 | 42 | 6 | 111 | -147 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.976 | 1.315 | 939 | 759 | 727 | 735 | 661 | 703 | 658 | 674 | 479 | 478 |
| Equity | 1.305 | 1.038 | 931 | 765 | 724 | 726 | 657 | 700 | 652 | 664 | 459 | 443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.671 | 277 | 8 | -6 | 2 | 9 | 4 | 3 | 6 | 10 | 20 | 36 |
| Total debt | 1.671 | 277 | 8 | -6 | 2 | 9 | 4 | 3 | 6 | 10 | 20 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Audit | Audit | 1996 | — | — |
PM Audit | Audit | 1992 | — | — |
SB Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Clausen | Audit | 0 companies |
| Poul Madsen | Audit | 0 companies |
| Sanne Blenstrup Raun Østergaard | Management | 0 companies |