| Revenue | DKK 1,4M | -27% |
| EBITDA | DKK -854K | -111% |
| Net profit | DKK -995K | -35% |
| Total assets | DKK 13,7M | -9% |
| Equity | DKK 6,4M | -13% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.228 | 850 | 2.020 | 1.927 | 1.414 |
| Staff expenses | -2.810 | -2.548 | -2.145 | -2.333 | -2.269 |
| EBITDA | -1.581 | -1.698 | -169 | -405 | -854 |
| Depreciation & amort. | -155 | -187 | -74 | -110 | -45 |
| EBIT | -1.736 | -1.885 | -242 | -515 | -899 |
| Net financials | -401 | -28 | -461 | -224 | -131 |
| Profit before tax | -2.137 | -1.913 | -704 | -739 | -1.031 |
| Tax | -681 | -121 | -0 | -0 | -36 |
| Net profit | -1.456 | -1.792 | -704 | -739 | -995 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 15.941 | 14.628 | 14.940 | 15.000 | 13.653 |
| Equity | 10.642 | 8.850 | 8.147 | 7.407 | 6.412 |
| Long-term debt | 2.271 | 3.096 | 3.180 | 2.858 | 2.956 |
| Short-term debt | 2.906 | 2.682 | 3.614 | 4.735 | 4.285 |
| Total debt | 5.177 | 5.778 | 6.794 | 7.593 | 7.241 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LL Management | Management | 1992 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1992 – 2003 | |
| Board of Directors | 1992 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lundgaard Larsen | Management | 0 companies |
| Ingvard Larsen | Board of Directors | 0 companies |
| Lene Larsen | Board of Directors | 0 companies |