| Revenue | DKK -132K | -105% |
| EBITDA | DKK -194K | -143% |
| Net profit | DKK -226K | -469% |
| Total assets | DKK 568K | -94% |
| Equity | DKK 545K | -93% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 6.520 | 5.344 | 4.439 | 2.665 | -132 |
| Staff expenses | -4.880 | -4.846 | -4.377 | -2.215 | -62 |
| EBITDA | 1.640 | 497 | 62 | 450 | -194 |
| Depreciation & amort. | -391 | -430 | -580 | -223 | -0 |
| EBIT | 1.249 | 68 | -518 | 228 | -194 |
| Net financials | -111 | -151 | -132 | -163 | -32 |
| Profit before tax | 1.139 | -83 | -650 | 65 | -226 |
| Tax | 251 | -17 | -143 | 3 | -0 |
| Net profit | 887 | -66 | -507 | 61 | -226 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 9.989 | 17.739 | 17.563 | 9.730 | 568 |
| Equity | 2.850 | 8.314 | 7.709 | 7.771 | 545 |
| Long-term debt | 1.932 | 5.671 | 5.391 | 0 | 0 |
| Short-term debt | 4.921 | 1.812 | 2.691 | 1.959 | 24 |
| Total debt | 6.853 | 7.484 | 8.082 | 1.959 | 24 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JM Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
LM Management | Management | 1992 – 2020 |
TA Management | Management | 1992 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1992 – 1994 | |
| Board of Directors | 1992 – 1995 | |
| Board of Directors | 1995 – 2006 | |
| Board of Directors | 1997 – 2006 | |
| Board of Directors | 1997 – 2023 | |
| Board of Directors | 1992 – 1997 | |
| Board of Directors | 2006 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Malmstedt | Chief Executive Officer | 0 companies |
| Lars Malmstedt | Management | 0 companies |
| Tom Axel Mortensen | Management | 0 companies |
| Peder Bjørvig Pedersen | Board of Directors | 0 companies |
| Mogens Klingsholm | Board of Directors | 0 companies |
| Finn Gyldenvang | Board of Directors | 0 companies |
| Inge-Lise Sønderskov Mortensen | Board of Directors | 0 companies |
| Mariane Vibeke Wedel Malmstedt | Board of Directors | 0 companies |
| August Jes Jørgensen | Board of Directors | 0 companies |
| Helle Malmstedt | Board of Directors | 0 companies |