| Revenue | DKK -45K | +258% |
| EBITDA | DKK -45K | -258% |
| Net profit | DKK -73K | -85% |
| Total assets | DKK 371K | -14% |
| Equity | DKK -574K | -14% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 93 | 244 | 79 | -13 | -45 |
| Staff expenses | -71 | -40 | -1 | -0 | -0 |
| EBITDA | 17 | 197 | 74 | -13 | -45 |
| Depreciation & amort. | -17 | -17 | -14 | -0 | -0 |
| EBIT | -0 | 180 | 60 | -13 | -45 |
| Net financials | -27 | -27 | -25 | -27 | -27 |
| Profit before tax | -27 | 153 | 35 | -39 | -73 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -27 | 153 | 35 | -39 | -73 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 338 | 353 | 441 | 432 | 371 |
| Equity | -651 | -498 | -463 | -502 | -574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 989 | 851 | 904 | 934 | 945 |
| Total debt | 989 | 851 | 904 | 934 | 945 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1992 – 1994 | |
SS Audit | Audit | 1997 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2012 – 2025 | |
| Board of Directors | 1992 – 2002 | |
| Board of Directors | 1992 – 1994 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 1992 – 2012 | |
| Chairman | 2002 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Ny-Revision I/S Registrerede Revisorer FRR | Audit | 0 companies |
| Søren Skree Nielsen | Audit | 0 companies |
| Anita Else-Marie Hagstrøm | Board of Directors | 0 companies |
| Heidi Wiberg | Board of Directors | 0 companies |
| Britta Blofeld | Board of Directors | 0 companies |
| Kristian Hagstrøm | Board of Directors | 0 companies |
| Knud Oluf Rasmussen | Board of Directors | 0 companies |
| Jytte Rasmussen | Chairman | 0 companies |