| Revenue | DKK 1,1M | -50% |
| EBITDA | DKK -137K | -128% |
| Net profit | DKK -128K | -134% |
| Total assets | DKK 1,8M | -39% |
| Equity | DKK 1,5M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.041 | 909 | 1.015 | 1.709 | 1.441 | 2.134 | 2.111 | 2.169 | 2.127 | 2.309 | 1.149 |
| Staff expenses | -1.054 | -1.025 | -1.037 | -1.160 | -1.299 | -1.648 | -1.623 | -1.641 | -1.862 | -1.811 | -1.272 |
| EBITDA | -12 | -116 | -22 | 549 | 143 | 486 | 488 | 528 | 265 | 498 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -50 | -70 | -68 | -89 | -116 | -79 | -58 |
| EBIT | -12 | -116 | -22 | 548 | 93 | 416 | 420 | 439 | 149 | 419 | -196 |
| Net financials | 38 | 31 | 37 | 51 | 45 | 70 | 59 | 51 | 48 | 68 | 32 |
| Profit before tax | 26 | -85 | 16 | 599 | 137 | 486 | 479 | 490 | 197 | 486 | -164 |
| Tax | 7 | -21 | 3 | 140 | 32 | 109 | 107 | 109 | 45 | 108 | -36 |
| Net profit | 19 | -64 | 13 | 459 | 105 | 377 | 372 | 380 | 151 | 378 | -128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.150 | 944 | 813 | 1.801 | 1.559 | 2.159 | 2.245 | 2.670 | 2.122 | 3.001 | 1.830 |
| Equity | 529 | 425 | 437 | 896 | 801 | 1.079 | 1.251 | 1.381 | 1.283 | 1.661 | 1.533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 76 | 55 | 0 |
| Short-term debt | 585 | 504 | 357 | 871 | 715 | 1.040 | 956 | 1.157 | 736 | 1.255 | 297 |
| Total debt | 585 | 504 | 357 | 871 | 715 | 1.040 | 956 | 1.253 | 813 | 1.310 | 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Unofficial title | Unofficial title | 2022 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SH Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS HASSING HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
Mahøj 1 ApS | Company | 50.0% | 50.0% | 2019 |
MAHØJ ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møgelvang Hansen | Unofficial title | 0 companies |
| Lars Hassing | Chief Executive Officer | 0 companies |
| Svend Højris | Management | 0 companies |