| Revenue | DKK -13K | -118% |
| EBITDA | DKK -52K | -173% |
| Net profit | DKK -211K | +14% |
| Total assets | DKK 11K | -99% |
| Equity | DKK -579K | -58% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 95 | 91 | 85 | 71 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | 91 | 85 | 71 | -52 |
| Depreciation & amort. | -24 | -26 | -26 | -262 | -0 |
| EBIT | 71 | 65 | 59 | -190 | -52 |
| Net financials | -15 | -11 | -10 | -10 | -160 |
| Profit before tax | 56 | 54 | 49 | -200 | -211 |
| Tax | -0 | -45 | -0 | 45 | -0 |
| Net profit | 56 | 99 | 49 | -245 | -211 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.276 | 1.288 | 1.262 | 1.037 | 11 |
| Equity | -520 | -421 | -373 | -368 | -579 |
| Long-term debt | 637 | 604 | 571 | 538 | 0 |
| Short-term debt | 1.159 | 1.105 | 1.064 | 867 | 590 |
| Total debt | 1.796 | 1.709 | 1.635 | 1.404 | 590 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CM Management | Management | 2005 – 2023 |
EH Management | Management | 1992 – 2005 |
P | Audit | 2000 – 2000 |
HW Unofficial title | Unofficial title | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2000 – 2020 | |
| Board of Directors | 2003 – 2023 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Carlo Mathias Jensen | Management | 0 companies |
| Erik Haldskov Jensen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Heidi Waldemar Østergaard | Unofficial title | 0 companies |
| Poul Erik Andersen | Chairman | 0 companies |
| Jørgen Krogh Jørgensen | Board of Directors | 0 companies |
| Jens Thomas Jensen | Chairman | 0 companies |