| Revenue | DKK 1,5M | -25% |
| EBITDA | DKK 185K | -9% |
| Net profit | DKK 121K | -14% |
| Total assets | DKK 2,3M | +35% |
| Equity | DKK 175K | -73% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.993 | 3.094 | 2.370 | 1.985 | 1.488 |
| Staff expenses | -1.697 | -1.730 | -2.232 | -1.765 | -1.303 |
| EBITDA | 110 | 288 | 104 | 203 | 185 |
| Depreciation & amort. | -0 | -0 | -24 | -20 | -0 |
| EBIT | 110 | 288 | 80 | 183 | 185 |
| Net financials | 17 | 18 | 70 | 8 | -30 |
| Profit before tax | 128 | 306 | 150 | 191 | 155 |
| Tax | 35 | 80 | 40 | 50 | 34 |
| Net profit | 92 | 226 | 110 | 141 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.814 | 2.485 | 1.689 | 1.739 | 2.345 |
| Equity | 1.438 | 1.567 | 610 | 651 | 175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.377 | 913 | 1.079 | 1.088 | 2.170 |
| Total debt | 1.377 | 913 | 1.079 | 1.088 | 2.170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 1992 | — | — |
SS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALL GRAPHIC A/S | Company | 100.0% | 100.0% | 2016 |
A. SVALGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Svalgaard | Management | 0 companies |
| Steen Sandfeld Frandsen | Management | 0 companies |
| Søren Jansen | Board of Directors | 0 companies |
| Hans Christian Bent Biehl | Board of Directors | 0 companies |
| Roger Henry Nielsen | Board of Directors | 0 companies |
| Mogens Jørgensen Dall | Chairman | 0 companies |
| Flemming Kirchhoff | Board of Directors | 0 companies |