| Revenue | DKK -8K | -23% |
| EBITDA | DKK -8K | +23% |
| Net profit | DKK -8K | +65% |
| Total assets | DKK 11K | +9% |
| Equity | DKK -22K | -53% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -614 | -50 | -21 | -10 | -7 |
| Staff expenses | -42 | -0 | -0 | -0 | -0 |
| EBITDA | -656 | -50 | -21 | -10 | -7 |
| Depreciation & amort. | -31 | -27 | -23 | -14 | -0 |
| EBIT | -687 | -77 | -44 | -23 | -7 |
| Net financials | -3 | -1 | -0 | 0 | 0 |
| Profit before tax | -690 | -77 | -44 | -23 | -7 |
| Tax | -21 | -2 | -0 | -2 | -0 |
| Net profit | -669 | -75 | -44 | -22 | -7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 176 | 78 | 23 | 10 | 11 |
| Equity | -8.445 | -8.520 | 8 | -14 | -22 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.621 | 8.597 | 16 | 24 | 33 |
| Total debt | 8.621 | 8.597 | 16 | 24 | 33 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
PA Management | Management | 2002 – 2003 |
JS Management | Management | 1998 – 2002 |
PK Management | Management | 2003 – 2004 |
JB Management | Management | 2013 – 2017 |
JV Management | Management | 1992 – 1995 |
CB Management | Management | 2004 – 2007 |
MK Management | Management | 2008 – 2010 |
| Audit | 1996 – 1997 | |
HJ Management | Management | 2012 – 2013 |
HS Management | Management | 2017 – 2018 |
MI | Founder | 1992 – 2018 |
JP Management | Management | 1992 – 1998 |
MD Management | Management | 1992 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1992 – 2004 | |
| Board of Directors | 2004 – 2006 | |
| Chairman | 2008 – 2015 | |
| Board of Directors | 1992 – 1994 | |
| Board of Directors | 1992 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Penelope Anne Grew | Management | 0 companies |
| Jacob Steen Andersen | Management | 0 companies |
| Peder Kronborg | Management | 0 companies |
| Jakob Beck Wätjen | Management | 0 companies |
| Jesper Viberg | Management | 0 companies |
| Claus Birk Larsen | Management | 0 companies |
| Morten Kvist Poulsen | Management | 0 companies |
| Revisionsfirmaet Arthur Andersen | Audit | 0 companies |
| Helge Jarland | Management | 0 companies |
| Henrik Siersted | Management | 0 companies |
| MONTRA INTERNATIONAL HOLDING S .A | Founder | 0 companies |
| Jonna Pedersen | Management | 0 companies |
| Mogens Damgaard-Olesen | Management | 0 companies |
| Mogens Kjeldsen | Board of Directors | 0 companies |
| Frits Westmark | Board of Directors | 0 companies |
| Jonna Kjeldsen | Chairman | 0 companies |
| Torben Jensen | Board of Directors | 0 companies |
| Per Ebdrup | Board of Directors | 0 companies |