| Revenue | DKK 78K | -97% |
| EBITDA | DKK -111K | -104% |
| Net profit | DKK -126K | -105% |
| Total assets | DKK 3,1M | -18% |
| Equity | DKK 3M | -7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 711 | -30 | -46 | 3.108 | 78 |
| Staff expenses | -347 | -164 | -187 | -186 | -189 |
| EBITDA | 364 | -194 | -233 | 2.922 | -111 |
| Depreciation & amort. | -16 | -16 | -16 | -0 | -0 |
| EBIT | 348 | -210 | -249 | 2.922 | -111 |
| Net financials | 0 | 117 | 0 | 0 | -15 |
| Profit before tax | 348 | -93 | -249 | 2.922 | -126 |
| Tax | 87 | -8 | -54 | 599 | -0 |
| Net profit | 261 | -85 | -195 | 2.323 | -126 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.687 | 1.413 | 1.086 | 3.743 | 3.067 |
| Equity | 1.499 | 1.316 | 1.022 | 3.243 | 3.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 187 | 97 | 64 | 500 | 54 |
| Total debt | 187 | 97 | 64 | 500 | 54 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SE Management | Management | 1992 – 1994 |
CL Management | Management | 1992 – 1994 |
KE Audit | Audit | 1992 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1992 – 1994 | |
| Chairman | 2008 – 2011 | |
| Chairman | 2004 – 2008 | |
| Board of Directors | 1992 – 2000 | |
| Board of Directors | 1992 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Suzanne Elisabeth Reippurt Glesner | Management | 0 companies |
| Colin Lindsay Martin | Management | 0 companies |
| Kaj Egelund Jensen | Audit | 0 companies |
| Peter Schaumburg-Müller | Board of Directors | 0 companies |
| Colin Lindsay Martin | Chairman | 0 companies |
| Andrew Shaun Lewis | Chairman | 0 companies |
| Alexei Alexeevich Boubnov | Board of Directors | 0 companies |
| Keith William Stevens | Board of Directors | 0 companies |