| Revenue | DKK -50K | +65% |
| EBITDA | DKK -50K | -65% |
| Net profit | DKK 5K | -94% |
| Total assets | DKK 6,6M | -2% |
| Equity | DKK 6,6M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -82 | -60 | -47 | -38 | -39 | -35 | -31 | -47 | -31 | -46 | -50 | -33 | -53 | -30 | -50 |
| Staff expenses | -76 | -0 | -0 | -0 | -24 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -158 | -60 | -47 | -38 | -63 | -59 | -31 | -47 | -31 | -46 | -50 | -33 | -53 | -30 | -50 |
| Depreciation & amort. | 204 | -0 | -0 | -0 | -1 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -362 | -60 | -47 | -38 | -64 | -72 | -31 | -47 | -31 | -46 | -50 | -33 | -53 | -30 | -50 |
| Net financials | 481 | 1.503 | 920 | 941 | -296 | 799 | 583 | -79 | 643 | 45 | -51 | 110 | 45 | 148 | 68 |
| Profit before tax | 210 | 1.443 | 873 | 902 | -360 | 726 | 552 | -126 | 612 | -2 | -100 | 77 | -8 | 118 | 18 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 28 | 15 | 18 | 12 | 22 | 33 | 13 |
| Net profit | 210 | 1.443 | 873 | 902 | -360 | 726 | 552 | -126 | 584 | -17 | -119 | 65 | -30 | 85 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.245 | 9.183 | 6.556 | 6.359 | 5.901 | 6.526 | 6.974 | 6.849 | 7.353 | 7.196 | 6.981 | 6.920 | 6.777 | 6.740 | 6.626 |
| Equity | 8.225 | 9.168 | 6.541 | 6.344 | 5.884 | 6.509 | 6.958 | 6.831 | 7.307 | 7.180 | 6.948 | 6.899 | 6.759 | 6.724 | 6.609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 15 | 15 | 15 | 17 | 17 | 16 | 18 | 46 | 16 | 33 | 21 | 17 | 16 | 16 |
| Total debt | 20 | 15 | 15 | 15 | 17 | 17 | 16 | 18 | 46 | 16 | 33 | 21 | 17 | 16 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HØ Audit | Audit | 1984 | — | — |
| Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Østergaard | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Mikael Ulf Nielsen | Board of Directors | 0 companies |
| Inger Bredsig Ulf | Board of Directors | 0 companies |
| Erik Gunnar Schou | Board of Directors | 0 companies |
| Susanne Ulf Mayer Nielsen | Board of Directors | 0 companies |