| Revenue | DKK 360K | +300% |
| EBITDA | DKK 66K | +47% |
| Net profit | DKK 42K | +19% |
| Total assets | DKK 396K | +7% |
| Equity | DKK 380K | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.074 | 3.485 | 2.933 | 3.735 | 5.189 | 3.748 | 1.515 | 1.296 | 1.115 | 360 | 350 | 250 | 90 | 360 |
| Staff expenses | -312 | -330 | -233 | -237 | -181 | -244 | -0 | -84 | -93 | -25 | -81 | -217 | -45 | -90 |
| EBITDA | 83 | 59 | 42 | 32 | 61 | -284 | 18 | -91 | 33 | -50 | 269 | 28 | 45 | 66 |
| Depreciation & amort. | -20 | -10 | -5 | -9 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | 50 | 37 | 23 | 56 | -284 | 18 | -91 | 33 | -50 | 269 | 28 | 45 | 66 |
| Net financials | -10 | -5 | -1 | 1 | 2 | -1 | 0 | 0 | 0 | -0 | -2 | -4 | -10 | -9 |
| Profit before tax | 52 | 44 | 37 | 23 | 58 | -279 | 18 | -91 | 33 | -50 | 267 | 24 | 35 | 57 |
| Tax | 17 | 12 | 9 | 6 | 19 | 19 | -0 | -75 | 12 | 63 | -15 | 7 | 0 | 15 |
| Net profit | 35 | 32 | 28 | 17 | 39 | -297 | 18 | -16 | 22 | -113 | 281 | 17 | 35 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 858 | 860 | 822 | 711 | 891 | 544 | 147 | 124 | 133 | 6 | 312 | 427 | 368 | 396 |
| Equity | 275 | 307 | 336 | 352 | 392 | 111 | 143 | 96 | 118 | 5 | 287 | 304 | 338 | 380 |
| Long-term debt | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 582 | 552 | 478 | 358 | 499 | 433 | 4 | 28 | 15 | 0 | 25 | 123 | 30 | 16 |
| Total debt | 582 | 552 | 486 | 358 | 499 | 433 | 4 | 28 | 15 | 0 | 25 | 123 | 30 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Founder | Founder | 1992 | — | — |
BB Audit | Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
Advice4U ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Gjøl | Founder | 0 companies |
| Bent Bille | Audit | 0 companies |