| Revenue | DKK 1,1M | -6% |
| EBITDA | DKK -177K | -149% |
| Net profit | DKK -162K | -181% |
| Total assets | DKK 433K | +53% |
| Equity | DKK 352K | +423% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.576 | 1.942 | 1.368 | 1.141 | 1.069 |
| Staff expenses | -1.323 | -1.386 | -1.308 | -1.214 | -1.246 |
| EBITDA | 253 | 556 | 63 | -71 | -177 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 253 | 556 | 63 | -71 | -177 |
| Net financials | -3 | -6 | -1 | -1 | -0 |
| Profit before tax | 250 | 550 | 61 | -72 | -177 |
| Tax | 57 | 125 | 17 | -14 | -15 |
| Net profit | 193 | 426 | 45 | -58 | -162 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 671 | 813 | 382 | 284 | 433 |
| Equity | 339 | 573 | 192 | 67 | 352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 332 | 241 | 190 | 216 | 82 |
| Total debt | 332 | 241 | 190 | 216 | 82 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KA Management | Management | 2006 |
PK Founder | Founder | 1992 |
| Former (1) | ||
EF | Audit | 1992 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1992 – 2004 | |
| Board of Directors | 1992 – 1997 | |
| Board of Directors | 1992 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Ahlgren | Management | 0 companies |
| Esben Fløjgaard Andersen | Audit | 0 companies |
| Poul Knud Kjeldahl | Founder | 0 companies |
| Anders Lærkedal Pedersen | Board of Directors | 0 companies |
| Bente Kokholm | Board of Directors | 0 companies |
| Inge Tove Kryger | Board of Directors | 0 companies |