| Revenue | DKK -308K | +50% |
| EBITDA | DKK -806K | -53% |
| Net profit | DKK -545K | -173% |
| Total assets | DKK 13,2M | +2% |
| Equity | DKK 9,1M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -154 | -154 | -106 | -185 | 2.362 | 1.034 | -95 | 263 | -2 | 801 | 2.038 | 551 | -206 | -308 |
| Staff expenses | -6 | -421 | -295 | -127 | -127 | -153 | -127 | -130 | -137 | -97 | -0 | -63 | -323 | -497 |
| EBITDA | -149 | -575 | -401 | -312 | 2.235 | 881 | -222 | 133 | -139 | 704 | 2.038 | 488 | -528 | -806 |
| Depreciation & amort. | -214 | -214 | -214 | -257 | -49 | -49 | -49 | -49 | -49 | -49 | -0 | -0 | -0 | -0 |
| EBIT | -363 | -790 | -615 | -569 | 2.186 | 832 | -272 | 83 | -188 | 655 | 2.038 | 488 | -528 | -806 |
| Net financials | 64 | 15 | -59 | 286 | -82 | 165 | 362 | 640 | 490 | 912 | -45 | 5.254 | 1.488 | 153 |
| Profit before tax | -299 | -774 | -674 | -283 | 2.104 | 997 | 91 | 723 | 302 | 1.567 | 1.993 | 5.742 | 959 | -653 |
| Tax | -74 | -193 | -165 | -65 | 464 | 220 | 21 | 159 | 66 | 345 | 439 | 1.264 | 211 | -108 |
| Net profit | -225 | -581 | -510 | -218 | 1.640 | 777 | 69 | 564 | 236 | 1.222 | 1.554 | 4.478 | 748 | -545 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.406 | 865 | 446 | 941 | 3.112 | 3.351 | 3.579 | 4.115 | 3.826 | 4.837 | 6.331 | 11.984 | 12.961 | 13.158 |
| Equity | 318 | -263 | -773 | -991 | 650 | 1.427 | 1.497 | 2.061 | 2.296 | 3.518 | 4.572 | 9.050 | 9.602 | 9.057 |
| Long-term debt | 7 | 5 | 3 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 438 | 1.264 | 211 | 1.000 |
| Short-term debt | 1.089 | 1.128 | 1.219 | 1.932 | 2.463 | 1.924 | 2.082 | 2.054 | 1.530 | 1.319 | 1.321 | 1.670 | 3.148 | 3.101 |
| Total debt | 1.089 | 1.128 | 1.219 | 1.932 | 2.463 | 1.924 | 2.082 | 2.054 | 1.530 | 1.319 | 1.759 | 2.934 | 3.359 | 4.101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2020 | — | — |
| Audit | 1994 | — | — | |
MB Management | Management | 1992 | — | — |
NM Management | Management | 2021 | — | — |
KB | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK SOFTWARE SYNDIKAT HOLDING ApS | Company | 33.3% | 100.0% | 2023 |
BUNDESEN MANAGEMENT ApS | Company | 25.0% | 0.0% | 2023 |
| Individual | 25.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Riis | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Michael Bundesen | Management | 0 companies |
| Nicolaj Martin Bundesen | Management | 0 companies |
| Kirsten Birkelund Nielsen | Audit | 0 companies |
| Michael Rostock | Board of Directors | 0 companies |
| Sven Bundesen | Board of Directors | 0 companies |