| Revenue | DKK 30K | -75% |
| EBITDA | DKK 4K | -96% |
| Net profit | DKK -101K | -154% |
| Total assets | DKK 1,1M | -12% |
| Equity | DKK 866K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | 94 | 80 | 91 | 83 | 40 | 91 | 101 | 33 | 58 | 95 | 85 | 98 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 92 | 94 | 80 | 91 | 83 | 40 | 91 | 101 | 33 | 58 | 95 | 85 | 98 | 4 |
| Net financials | -50 | 13 | 107 | 17 | -51 | -33 | -49 | -8 | -7 | 95 | 19 | 27 | 141 | -105 |
| Profit before tax | 41 | 107 | 187 | 108 | 32 | 6 | 42 | 93 | 26 | 153 | 115 | 112 | 239 | -101 |
| Tax | -0 | 11 | 16 | 19 | 8 | -1 | 11 | 18 | 4 | 34 | 25 | 20 | 52 | -0 |
| Net profit | 41 | 96 | 171 | 89 | 24 | 7 | 31 | 75 | 22 | 120 | 90 | 92 | 187 | -101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.109 | 1.128 | 1.223 | 1.237 | 1.132 | 1.069 | 1.052 | 1.080 | 1.032 | 1.087 | 1.146 | 1.140 | 1.254 | 1.105 |
| Equity | 249 | 296 | 417 | 426 | 400 | 407 | 438 | 513 | 535 | 654 | 744 | 786 | 967 | 866 |
| Long-term debt | 797 | 768 | 736 | 701 | 652 | 654 | 599 | 543 | 464 | 429 | 355 | 251 | 218 | 189 |
| Short-term debt | 63 | 64 | 71 | 110 | 80 | 7 | 14 | 24 | 33 | 4 | 47 | 102 | 69 | 51 |
| Total debt | 860 | 832 | 807 | 811 | 732 | 661 | 613 | 567 | 497 | 433 | 402 | 354 | 287 | 239 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|