| Revenue | DKK -120K | -104% |
| EBITDA | DKK -223K | -115% |
| Net profit | DKK -50K | -104% |
| Total assets | DKK 1,9M | -44% |
| Equity | DKK 1,2M | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | — | — | 27 | 936 | 2.391 | 3.342 | -120 |
| Staff expenses | -0 | -0 | -0 | -0 | -279 | -1.185 | -1.897 | -103 |
| EBITDA | 3 | 0 | 0 | 27 | 657 | 1.206 | 1.445 | -223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -11 | -67 | -121 | -0 |
| EBIT | 3 | 0 | 0 | 27 | 645 | 1.140 | 1.324 | -223 |
| Net financials | -9 | 0 | 0 | -1 | -2 | -18 | 313 | 124 |
| Profit before tax | -6 | 0 | 0 | 26 | 644 | 1.121 | 1.637 | -99 |
| Tax | -2 | -0 | -0 | 6 | 143 | 262 | 389 | -49 |
| Net profit | -5 | 0 | 0 | 20 | 501 | 859 | 1.247 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 298 | 0 | 0 | 732 | 1.022 | 2.145 | 3.344 | 1.884 |
| Equity | 294 | 0 | 0 | 324 | 825 | 1.484 | 1.781 | 1.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -4 | 0 | 0 | 409 | 182 | 646 | 1.562 | 685 |
| Total debt | -4 | 0 | 0 | 409 | 182 | 646 | 1.562 | 685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Audit | Audit | 1992 | — | — |
SS Management | Management | 2019 | — | — |
LJ Management | Management | 1992 | — | — |
SD Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Johnsen Active Holding ApS | Company | 25.0% | 25.0% | 2015 |
KØBSTÆDERNES FORSIKRING, GENSIDIG | Company | 100.0% | 100.0% | 2019 |
JULSGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
FPPR HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Leth | Audit | 0 companies |
| Sune Stürup Mikkelsen | Management | 0 companies |
| Leo Julsgaard | Management | 0 companies |
| Susanne Drescher Skotte | Management | 0 companies |
| Louise Fleckenstein | Board of Directors | 0 companies |
| Mikkel Krøgerstrøm Salling | Board of Directors | 0 companies |
| Thomas Johnsen Wingsternes | Chairman | 0 companies |
| Peter Prip Julsgaard | Board of Directors | 0 companies |
| Susie Hjorth Kragh-Pedersen | Board of Directors | 0 companies |
| Torben Moos | Board of Directors | 0 companies |
| Christina Prip Julsgaard | Board of Directors | 0 companies |