| Revenue | DKK -9K | -89% |
| EBITDA | DKK -49K | +38% |
| Net profit | DKK 5,2M | -23% |
| Total assets | DKK 114,6M | +6% |
| Equity | DKK 111,1M | +5% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -35 | -35 | -39 | -61 | -93 | -73 | -72 | -101 | -444 | -328 | -256 | -79 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -35 | -35 | -39 | -61 | -93 | -73 | -72 | -101 | -444 | -328 | -256 | -79 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -35 | -35 | -39 | -61 | -93 | -73 | -72 | -101 | -444 | -328 | -256 | -79 | -49 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.820 | 2.095 | 1.977 | 1.638 | 3.359 | 4.913 | 3.117 | 4.264 | 7.186 | 50.046 | 3.511 | 8.799 | 6.644 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.785 | 2.060 | 1.938 | 1.577 | 3.266 | 4.840 | 3.045 | 4.164 | 6.742 | 49.717 | 3.255 | 8.720 | 6.595 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | 11 | 53 | 62 | 51 | 128 | -38 | 158 | 585 | -304 | 1.022 | 2.004 | 1.397 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.803 | 2.049 | 1.884 | 1.514 | 3.215 | 4.712 | 3.083 | 4.005 | 6.157 | 50.021 | 2.233 | 6.716 | 5.197 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.377 | 24.510 | 26.106 | 28.142 | 32.263 | 36.278 | 37.983 | 42.027 | 48.287 | 97.734 | 100.639 | 108.595 | 114.621 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 21.556 | 23.509 | 25.295 | 26.709 | 29.823 | 34.432 | 37.409 | 41.306 | 47.353 | 97.261 | 99.380 | 105.978 | 111.053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 349 | 349 | 376 | 348 | 348 | 353 | 169 | 2.374 | 1.156 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.606 | 626 | 476 | 794 | 431 | 1.247 | 199 | 373 | 586 | 119 | 1.091 | 244 | 2.412 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.606 | 626 | 476 | 794 | 780 | 1.596 | 574 | 721 | 934 | 472 | 1.260 | 2.618 | 3.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1992 | — | — |
NJ Audit | Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |