| Revenue | DKK -1,4M | -634% |
| EBITDA | DKK -1,4M | +79% |
| Net profit | DKK -2,2M | +69% |
| Total assets | DKK 15K | -100% |
| Equity | DKK 15K | +101% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -454 | -553 | -458 | — | -1.094 | -1.105 | 2.894 | -988 | -912 | -1.009 | 254 | -1.359 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -454 | -21.489 | -458 | -1.500 | -1.094 | -1.105 | 14.374 | -4.532 | -912 | -1.009 | -6.337 | -1.359 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -454 | -21.489 | -458 | -1.500 | -1.094 | -1.105 | 14.374 | -4.532 | -912 | -1.009 | -6.337 | -1.359 |
| Net financials | -2.827 | -2.954 | -1.591 | -324 | -440 | -338 | -341 | -316 | -362 | -417 | -1.000 | -879 |
| Profit before tax | -3.281 | -24.443 | -2.049 | -1.824 | -1.533 | -1.443 | 14.033 | -4.848 | -1.274 | -1.427 | -7.338 | -2.238 |
| Tax | -476 | -1.391 | -47 | -70 | -50 | -0 | -0 | -118 | -0 | -0 | -0 | -0 |
| Net profit | -2.805 | -23.051 | -2.002 | -1.754 | -1.483 | -1.443 | 14.033 | -4.729 | -1.274 | -1.427 | -7.338 | -2.238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.493 | 13.140 | 13.284 | 13.460 | 13.348 | 13.209 | 24.749 | 21.169 | 21.145 | 21.203 | 14.573 | 15 |
| Equity | -16.713 | -39.764 | 3.234 | 1.480 | -2 | -1.445 | 12.588 | 7.859 | 6.585 | 5.159 | -2.179 | 15 |
| Long-term debt | 9.589 | 8.651 | 7.696 | 10.827 | 12.255 | 13.581 | 11.070 | 12.206 | 13.551 | 14.911 | 15.720 | 0 |
| Short-term debt | 40.308 | 44.253 | 2.354 | 1.152 | 1.096 | 1.073 | 1.090 | 1.103 | 1.010 | 1.133 | 1.032 | 0 |
| Total debt | 49.897 | 52.904 | 10.050 | 11.979 | 13.351 | 14.654 | 12.161 | 13.310 | 14.560 | 16.044 | 16.752 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1992 | — | — |
BL Management | Management | 1992 | — | — |
GT Management | Management | 2008 | — | — |
NJ Audit | Audit | 1992 | — | — |
HR Management | Management | 2000 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
KA Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOST DANMARK A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Bertil Lennart Claesson | Management | 0 companies |
| Gisle Tangenes | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Henrik Rohde | Management | 0 companies |
| Torbjørn Bernt Torgersen | Chief Executive Officer | 0 companies |
| Knud Anker-Møller | Management | 0 companies |
| Gisle Tangenes | Chairman | 0 companies |
| Marius Flygind | Board of Directors | 0 companies |
| Rune Skrove | Board of Directors | 0 companies |
| Lydia Pedersen | Board of Directors | 0 companies |
| Asmund Haare | Chairman | 0 companies |
| Morten Christensen | Board of Directors | 0 companies |
| Simen Haare | Chairman | 0 companies |
| Lars Olof Gøsta Ranstam | Board of Directors | 0 companies |
| Lars Bertil Ingvar Nilsson | Board of Directors | 0 companies |
| Anders Grimsø Moe | Chairman | 0 companies |
| John Olof Johansson | Board of Directors | 0 companies |
| Torben Schøn | Board of Directors | 0 companies |