| Revenue | DKK 7,8M | -29% |
| EBITDA | DKK 18,3M | +2885% |
| Net profit | DKK 14,1M | +4417% |
| Total assets | DKK 28,2M | +67% |
| Equity | DKK 22,2M | +173% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 13.112 | 12.346 | 10.942 | 7.797 |
| Staff expenses | -11.058 | -10.953 | -11.564 | -4.853 |
| EBITDA | 2.053 | 1.393 | -658 | 18.320 |
| Depreciation & amort. | 1.990 | 1.179 | -613 | -169 |
| EBIT | 63 | 215 | -1.271 | 18.151 |
| Net financials | 1.384 | 432 | 585 | 264 |
| Profit before tax | 1.448 | 647 | -686 | 18.415 |
| Tax | -341 | -15 | -360 | 4.364 |
| Net profit | 1.789 | 662 | -325 | 14.051 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 17.204 | 16.249 | 16.876 | 28.167 |
| Equity | 7.764 | 8.426 | 8.100 | 22.151 |
| Long-term debt | 414 | 0 | 0 | 0 |
| Short-term debt | 9.128 | 7.558 | 8.664 | 6.016 |
| Total debt | 9.128 | 7.558 | 8.664 | 6.016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 1992 – 1993 |
CK Unofficial title | Unofficial title | 2016 – 2016 |
JE Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 1992 – 1993 | |
| Board of Directors | 1992 – 2009 | |
| Chairman | 2015 – 2016 | |
| Deputy Chairman | 2015 – 2016 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 1992 – 2006 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 1992 – 1993 | |
| Chairman | 2006 – 2015 | |
| Board of Directors | 1992 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 0% | 100% | 1999 | |
| Company | 100% | 100% | 2015 | |
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Charlotte Kruckow Velling | Unofficial title | 0 companies |
| Jan Erik Soll Sunde | Chief Executive Officer | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Birgit Linius Jørgensen | Board of Directors | 0 companies |
| Kjeld Ahrenkiel Frederiksen | Chairman | 0 companies |
| Peter Bjerregaard Jepsen | Deputy Chairman | 0 companies |
| Tina Merethe Lorenzen | Board of Directors | 0 companies |
| Charlotte Jørgensen | Board of Directors | 0 companies |
| Carsten Djurhuus Appelt | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Kurt Jørgensen | Chairman | 0 companies |
| Peter Søndergaard | Board of Directors | 0 companies |