| Revenue | DKK 9,8M | -47% |
| EBITDA | DKK 2M | -75% |
| Net profit | DKK 894K | -84% |
| Total assets | DKK 19M | -27% |
| Equity | DKK 14,8M | -26% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 16.164 | 22.869 | 28.715 | 13.361 | 7.349 | 14.036 | 18.579 | 9.845 |
| Staff expenses | -8.414 | -11.509 | -14.037 | -8.438 | -6.134 | -8.407 | -10.613 | -7.826 |
| EBITDA | 7.750 | 11.360 | 14.678 | 4.924 | 1.216 | 5.629 | 7.959 | 2.020 |
| Depreciation & amort. | 1.201 | 1.020 | -1.158 | -1.380 | -1.092 | -958 | -894 | -872 |
| EBIT | 6.549 | 10.340 | 13.519 | 3.544 | 123 | 4.672 | 7.065 | 1.148 |
| Net financials | -535 | -192 | -149 | -100 | -35 | -0 | 0 | -0 |
| Profit before tax | 6.014 | 10.148 | 13.371 | 3.444 | 88 | 4.671 | 7.065 | 1.148 |
| Tax | 1.507 | 2.358 | 3.240 | 810 | 23 | 994 | 1.559 | 254 |
| Net profit | 4.507 | 7.790 | 10.131 | 2.634 | 65 | 3.677 | 5.506 | 894 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 17.429 | 23.062 | 28.378 | 21.907 | 21.314 | 22.339 | 26.127 | 19.018 |
| Equity | 5.511 | 11.801 | 16.632 | 15.266 | 12.732 | 16.409 | 19.915 | 14.809 |
| Long-term debt | 4.160 | 3.667 | 3.401 | 2.480 | 2.700 | 0 | 0 | 0 |
| Short-term debt | 6.440 | 6.248 | 6.651 | 2.385 | 4.077 | 4.135 | 4.403 | 2.419 |
| Total debt | 10.384 | 9.915 | 10.052 | 4.864 | 6.777 | 4.135 | 4.403 | 2.419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1992 | — | — |
EG Management | Management | 2012 | — | — |
BG Management | Management | 1992 | — | — |
CS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E-GUNDERLUND ApS | Company | 50.0% | 50.0% | 2016 |
CAVERION DANMARK A/S | Company | 100.0% | 100.0% | 2020 |
FA. GUNDERLUND A/S | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Elsebeth Gunderlund Dall | Management | 0 companies |
| Bjarne Gunderlund | Management | 0 companies |
| Carsten Sørensen | Management | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Kirsten Høll Gunderlund | Board of Directors | 0 companies |
| Jens-Julius Gunderlund Dall | Board of Directors | 0 companies |
| Helge Pedersen | Board of Directors | 0 companies |
| Ulrich Matzen Lund | Board of Directors | 0 companies |
| Jesper Alslev Andersen | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Jens Dahlmann Dall | Chairman | 0 companies |