| Revenue | DKK 37,1M | -10% |
| EBITDA | DKK 10,2M | -21% |
| Net profit | DKK 5,5M | -34% |
| Total assets | DKK 76,9M | -16% |
| Equity | DKK 52,3M | -22% |
| Employees | 49 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 28.326 | 26.287 | 26.420 | 32.811 | 40.126 | 42.073 | 43.438 | 41.995 | 43.798 | 43.156 | 48.098 | 44.351 | 41.065 | 37.118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21.963 | -21.618 | -20.136 | -22.175 | -27.169 | -28.321 | -29.303 | -27.032 | -27.997 | -27.497 | -26.291 | -26.552 | -28.186 | -26.964 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.363 | 4.670 | 6.284 | 10.636 | 12.958 | 13.752 | 14.135 | 14.963 | 15.800 | 15.627 | 21.807 | 17.799 | 12.879 | 10.154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.077 | -1.242 | -1.310 | -1.565 | -2.457 | -2.821 | -2.966 | -2.848 | -2.975 | -3.086 | -3.010 | -2.972 | -3.113 | -3.048 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.285 | 3.427 | 4.973 | 9.071 | 10.501 | 10.930 | 11.169 | 12.115 | 12.825 | 12.540 | 18.796 | 14.827 | 9.766 | 7.106 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.219 | -369 | 110 | -1.032 | -1.372 | -1.086 | -821 | -471 | -1.315 | -191 | -384 | -313 | 470 | 27 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.553 | 3.058 | 5.083 | 8.038 | 9.128 | 9.845 | 10.348 | 11.644 | 11.511 | 12.350 | 18.412 | 14.514 | 10.237 | 7.133 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.050 | 839 | 840 | 2.132 | 2.125 | 2.254 | 2.228 | 2.298 | 2.674 | 2.630 | 4.065 | 3.261 | 1.826 | 1.605 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.503 | 2.219 | 4.244 | 5.907 | 7.003 | 7.590 | 8.120 | 9.347 | 8.837 | 9.719 | 14.347 | 11.253 | 8.411 | 5.528 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.816 | 35.488 | 54.863 | 82.654 | 88.531 | 87.307 | 74.033 | 78.936 | 87.568 | 76.842 | 94.690 | 89.982 | 91.233 | 76.931 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 7.623 | 9.342 | 23.217 | 18.454 | 24.737 | 27.607 | 22.907 | 30.254 | 39.091 | 46.810 | 61.158 | 66.410 | 66.821 | 52.349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 123 | 1.088 | 16.825 | 15.640 | 13.090 | 12.300 | 11.675 | 12.963 | 6.274 | 3.605 | 2.206 | 1.734 | 960 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.092 | 26.023 | 27.436 | 44.078 | 44.816 | 43.185 | 38.268 | 37.007 | 35.514 | 23.757 | 29.928 | 21.365 | 22.678 | 23.622 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.193 | 26.145 | 28.524 | 60.903 | 60.456 | 56.275 | 50.568 | 48.682 | 48.477 | 30.032 | 33.532 | 23.571 | 24.413 | 24.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
NG Management | Management | 2014 | — | — |
HE | Founder | 1992 | — | — |
AG Founder | Founder | 1992 | — | — |
JS Founder | Founder | 1992 | — | — |
MY Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Audit | 1992 | — | — | |
DD Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDIK BUSINESS ApS | Company | 100.0% | 100.0% | 2026 |
SOLAKLI HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Nykjær | Chief Executive Officer | 0 companies |
| Nasip Gazier | Management | 0 companies |
| Hannelore Erika Elsbeth Shenar | Founder | 0 companies |
| Asiye Gazier | Founder | 0 companies |
| Jakob Shenar | Founder | 0 companies |
| Murat Yildirim | Chief Executive Officer | 0 companies |
| Jørgen Preben Visbech Kristiansen | Audit | 0 companies |
| Dennis Durmus Honoré Nielsen | Chief Executive Officer | 0 companies |
| Ertan Aslan | Board of Directors | 0 companies |
| Thomas Peter Greis Hansen | Chairman | 0 companies |
| Mehmet Durmus | Chairman | 0 companies |
| Per Hermansen | Board of Directors | 0 companies |
| Duygu Melisa Gazier | Chairman | 0 companies |
| Henrik Valdorf | Chairman | 0 companies |
| Jørgen Hougaard | Board of Directors | 0 companies |
| Halil Demirhan | Board of Directors | 0 companies |
| Sezer Gazier | Board of Directors | 0 companies |
| Hasan Solakli | Chairman | 0 companies |
| Mustafa Ugurlu | Board of Directors | 0 companies |