| Revenue | DKK 0 | — |
| EBITDA | DKK -1,4M | -371% |
| Net profit | DKK 26,1M | +7% |
| Total assets | DKK 498,9M | +3% |
| Equity | DKK 473,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -567 | -298 | -258 | -203 | -232 | -1.137 | -1.758 | -1.383 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -567 | -298 | -258 | -203 | -232 | -1.137 | -1.758 | -1.383 | -1.728 | -1.977 | -972 | -307 | -1.444 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -567 | -298 | -258 | -203 | -232 | -1.137 | -1.758 | -1.383 | -1.728 | -1.977 | -972 | -307 | -1.444 |
| Net financials | 9.979 | 723 | 10.892 | 14.338 | 261.621 | 95.509 | -14.207 | 74.114 | 12.621 | 79.447 | -30.819 | 32.097 | 37.098 |
| Profit before tax | 9.413 | 425 | 10.634 | 14.135 | 261.389 | 94.372 | -15.965 | 72.731 | 10.893 | 77.470 | -31.792 | 31.791 | 35.653 |
| Tax | 16 | 216 | 797 | 701 | 2.458 | 3.847 | -3.735 | 15.721 | 3.796 | 17.649 | -6.588 | 7.344 | 9.540 |
| Net profit | 9.396 | 209 | 9.836 | 13.434 | 258.931 | 90.525 | -12.230 | 57.010 | 7.097 | 59.821 | -25.203 | 24.446 | 26.114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84.964 | 85.205 | 95.597 | 109.651 | 358.844 | 488.371 | 385.237 | 441.011 | 428.462 | 499.623 | 487.228 | 483.512 | 498.950 |
| Equity | 84.908 | 85.019 | 94.757 | 108.910 | 357.740 | 408.265 | 384.035 | 428.144 | 425.242 | 478.063 | 452.860 | 458.306 | 473.420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 185 | 840 | 741 | 1.104 | 80.106 | 1.202 | 12.867 | 3.220 | 21.559 | 34.368 | 25.206 | 25.530 |
| Total debt | 57 | 185 | 840 | 741 | 1.104 | 80.106 | 1.202 | 12.867 | 3.220 | 21.559 | 34.368 | 25.206 | 25.530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2010 | — | — | |
JM Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| ALBJERG STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jørgen Martin Kallesen | Management | 0 companies |