| Revenue | DKK -25K | -30% |
| EBITDA | DKK -71K | +16% |
| Net profit | DKK -1,2M | -201% |
| Total assets | DKK 13,8M | -8% |
| Equity | DKK 13,7M | -8% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -85 | -161 | -128 | -36 | -25 |
| Staff expenses | -48 | -48 | -48 | -48 | -46 |
| EBITDA | -134 | -210 | -176 | -85 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -134 | -210 | -176 | -85 | -71 |
| Net financials | 784 | 875 | 653 | 1.254 | -1.096 |
| Profit before tax | 650 | 665 | 477 | 1.169 | -1.167 |
| Tax | 120 | 76 | 18 | 4 | 9 |
| Net profit | 530 | 590 | 459 | 1.166 | -1.176 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 14.654 | 15.213 | 15.592 | 14.947 | 13.777 |
| Equity | 14.494 | 15.084 | 15.543 | 14.908 | 13.732 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 130 | 49 | 39 | 45 |
| Total debt | 160 | 130 | 49 | 39 | 45 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FI Management | Management | 1992 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1992 – 2023 | |
| Board of Directors | 1992 – 2023 | |
| Board of Directors | 1992 – 2018 | |
| Chairman | 1992 – 2003 | |
| Chairman | 2003 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Ingelev Peder Holmskov | Management | 0 companies |
| Anne Marie Holmskov | Board of Directors | 0 companies |
| Henriette Holmskov | Board of Directors | 0 companies |
| Henrik Holmskov | Board of Directors | 0 companies |
| Bent Skov | Chairman | 0 companies |
| Keld Norup | Chairman | 0 companies |