| Revenue | DKK 30,5M | +77% |
| EBITDA | DKK 5,7M | +162% |
| Net profit | DKK 4,4M | +143% |
| Total assets | DKK 59,4M | -1% |
| Equity | DKK 39,1M | +13% |
| Employees | 37 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.798 | 16.286 | 12.380 | 33.435 | 22.670 | 25.455 | 22.440 | 32.248 | 31.241 | 46.657 | 33.933 | 17.244 | 30.457 |
| Staff expenses | -15.451 | -15.211 | -16.442 | -15.238 | -17.684 | -20.866 | -19.560 | -22.494 | -25.237 | -25.704 | -27.878 | -26.479 | -24.740 |
| EBITDA | 1.347 | 1.075 | -4.062 | 18.197 | 4.986 | 4.558 | 2.872 | 9.128 | 6.004 | 20.953 | 6.055 | -9.244 | 5.716 |
| Depreciation & amort. | 78 | 640 | 1.306 | 3.038 | -1.853 | -706 | -397 | -576 | -494 | -486 | -405 | -328 | -314 |
| EBIT | 1.269 | 435 | -5.368 | 15.159 | 3.132 | 3.853 | 2.475 | 8.552 | 5.510 | 20.467 | 5.650 | -9.571 | 5.403 |
| Net financials | -239 | 1.071 | -427 | -243 | -362 | -11 | -629 | 423 | 126 | 200 | -241 | -773 | -1.110 |
| Profit before tax | 1.030 | 1.507 | -5.795 | 14.917 | 2.771 | 3.842 | 1.846 | 8.975 | 5.636 | 20.667 | 5.409 | -10.344 | 4.293 |
| Tax | 276 | 286 | -1.358 | 1.601 | 909 | -280 | 1.852 | 2.037 | 1.228 | 4.557 | 1.210 | -75 | -142 |
| Net profit | 754 | 1.220 | -4.437 | 13.316 | 1.862 | 4.122 | -5 | 6.938 | 4.409 | 16.110 | 4.199 | -10.269 | 4.436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.181 | 24.366 | 26.094 | 33.601 | 32.004 | 36.913 | 38.630 | 45.613 | 45.540 | 58.416 | 72.132 | 59.926 | 59.405 |
| Equity | 16.772 | 17.992 | 13.555 | 26.871 | 22.733 | 25.855 | 23.850 | 29.330 | 31.591 | 45.701 | 44.899 | 34.630 | 39.066 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 803 | 2.446 | 0 | 11 | 0 | 0 |
| Short-term debt | 11.409 | 6.374 | 12.539 | 6.730 | 9.270 | 11.058 | 14.640 | 15.458 | 11.503 | 12.715 | 27.222 | 25.295 | 20.339 |
| Total debt | 11.409 | 6.374 | 12.539 | 6.730 | 9.270 | 11.058 | 14.640 | 16.261 | 13.949 | 12.715 | 27.233 | 25.295 | 20.339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Management | Management | 1998 | — | — |
LG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREENWOOD HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Grønskov | Management | 0 companies |
| Leif Grønskov | Chief Executive Officer | 0 companies |
| Enver Edwin Medjedovic Hansen | Chairman | 0 companies |
| Jørgen Anders Krarup | Board of Directors | 0 companies |
| Morten Winsløv | Chairman | 0 companies |
| Søren Rasmussen | Board of Directors | 0 companies |
| Henning Bech Frederiksen | Board of Directors | 0 companies |
| Susanne Rasmussen | Board of Directors | 0 companies |