| Revenue | DKK 3,6M | -3% |
| EBITDA | DKK 2,5M | -14% |
| Net profit | DKK 1,7M | +29% |
| Total assets | DKK 74,4M | +3% |
| Equity | DKK 48M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.802 | 3.366 | 3.568 | 3.741 | 3.763 | 3.578 | 2.771 | 2.748 | 2.974 | 3.213 | 3.588 | 3.629 | 3.744 | 3.649 |
| Staff expenses | -443 | -489 | -391 | -370 | -376 | -376 | -389 | -391 | -392 | -393 | -471 | -575 | -74 | -73 |
| EBITDA | -446 | 55 | 1.484 | 2.657 | 3.275 | 2.508 | 1.644 | 2.185 | -3.629 | 3.943 | 1.392 | 419 | 2.931 | 2.508 |
| Depreciation & amort. | -201 | -161 | -161 | -161 | -161 | -0 | -80 | -94 | -234 | -56 | -66 | -113 | -0 | -0 |
| EBIT | -646 | -105 | 1.323 | 2.496 | 3.114 | 2.508 | 1.564 | 2.090 | -3.864 | 3.886 | 1.326 | 305 | 2.931 | 2.508 |
| Net financials | -218 | -184 | -233 | -506 | -403 | 265 | -68 | 733 | 908 | 2.034 | 5.259 | 495 | 554 | 1.510 |
| Profit before tax | -864 | -289 | 1.090 | 1.990 | 2.711 | 2.773 | 1.495 | 2.824 | -2.956 | 5.920 | 6.584 | 800 | 2.031 | 2.118 |
| Tax | -354 | -670 | 276 | 460 | 592 | 577 | 327 | 572 | -680 | 630 | 2.103 | 407 | 747 | 465 |
| Net profit | -510 | 380 | 815 | 1.530 | 2.119 | 2.196 | 1.168 | 2.251 | -2.276 | 5.290 | 4.482 | 394 | 1.284 | 1.654 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.187 | 52.125 | 53.426 | 63.196 | 66.322 | 67.412 | 59.968 | 60.635 | 58.034 | 63.924 | 68.467 | 67.679 | 72.317 | 74.414 |
| Equity | 33.942 | 34.430 | 35.074 | 36.606 | 38.593 | 40.996 | 33.256 | 35.585 | 33.462 | 40.078 | 44.643 | 45.036 | 46.320 | 47.974 |
| Long-term debt | 8.433 | 9.987 | 9.515 | 17.665 | 16.461 | 16.182 | 15.145 | 14.117 | 13.103 | 12.064 | 11.057 | 10.134 | 9.171 | 16.616 |
| Short-term debt | 2.313 | 2.309 | 3.501 | 3.478 | 5.629 | 4.515 | 5.717 | 4.977 | 6.567 | 6.737 | 6.293 | 6.073 | 10.416 | 3.665 |
| Total debt | 10.745 | 12.296 | 13.016 | 21.143 | 22.091 | 20.696 | 20.862 | 19.095 | 19.671 | 18.801 | 17.350 | 16.207 | 19.587 | 20.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 1999 | — | — |
PB Management | Management | 1992 | — | — |
FL Management | Management | 2007 | — | — |
PJ Management | Management | 1992 | — | — |
JP Management | Management | 1992 | — | — |
HB Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F.L. Hansen Holding 2 ApS | Company | 100.0% | 100.0% | 2025 |
F. L. HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Lysholt Hansen | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Frederik Lysholt Hansen | Management | 0 companies |
| Peter Johannes Møller | Management | 0 companies |
| Jonna Pallesen | Management | 0 companies |
| Henrik Bo Dinesen | Management | 0 companies |
| Lise Lysholt Hansen | Board of Directors | 0 companies |
| Kirsten Kjær | Board of Directors | 0 companies |
| Hans Magnus Kolby Hansen | Board of Directors | 0 companies |
| Søren Lysholt Hansen | Board of Directors | 0 companies |
| Torben Jensen | Board of Directors | 0 companies |
| Peder Lind Nordestgaard | Board of Directors | 0 companies |
| Irvin Pedersen | Board of Directors | 0 companies |
| Knud Holmer Bretlau | Board of Directors | 0 companies |
| Kent Villadsen Madsen | Board of Directors | 0 companies |
| Trine Lysholt Nørgaard | Board of Directors | 0 companies |