| Revenue | DKK 110K | -426% |
| EBITDA | DKK 110K | +426% |
| Net profit | DKK 4K | -32% |
| Total assets | DKK 1,2M | -6% |
| Equity | DKK 961K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -72 | 211 | 320 | 266 | 714 | 270 | 2 | 32 | 365 | 884 | 643 | 311 | -34 | 110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | 160 | 304 | 231 | 714 | 270 | 2 | 32 | 365 | 884 | 643 | 311 | -34 | 110 |
| Depreciation & amort. | -7 | -6 | -26 | -70 | -24 | -31 | -1 | -9 | -2 | -10 | -42 | -18 | -3 | -2 |
| EBIT | -42 | 153 | 278 | 161 | 691 | 239 | 1 | 24 | 362 | 874 | 601 | 293 | -36 | 108 |
| Net financials | -7 | -7 | -5 | -1 | -0 | -1 | -2 | -0 | -5 | -4 | -12 | -1 | 45 | -102 |
| Profit before tax | -35 | 146 | 273 | 160 | 690 | 238 | -0 | 23 | 357 | 870 | 589 | 292 | 9 | 6 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -191 | 192 | 130 | 62 | 2 | 2 |
| Net profit | -35 | 146 | 273 | 160 | 690 | 238 | -0 | 23 | 548 | 678 | 459 | 230 | 6 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 147 | 451 | 454 | 1.105 | 1.023 | 1.008 | 660 | 882 | 1.518 | 1.643 | 1.426 | 1.269 | 1.188 |
| Equity | 46 | 100 | 373 | 433 | 1.022 | 975 | 940 | 614 | 736 | 1.214 | 1.261 | 1.191 | 1.079 | 961 |
| Long-term debt | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -59 | 47 | 78 | 21 | 83 | 47 | 68 | 46 | 146 | 302 | 380 | 233 | 189 | 226 |
| Total debt | -71 | 47 | 78 | 21 | 83 | 47 | 68 | 46 | 146 | 302 | 380 | 233 | 189 | 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1992 | — | — |
EF Management | Management | 1992 | — | — |
SR Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Ejvind Fomsgaard Larsen | Management | 0 companies |
| ST Revision | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Miroslava Jessen | Chairman | 0 companies |
| Berit Vinther Larsen | Chairman | 0 companies |
| Freddy Fomsgaard Larsen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |