| Revenue | DKK 12,9M | -10% |
| EBITDA | DKK 4,3M | -30% |
| Net profit | DKK 2,6M | -41% |
| Total assets | DKK 28,4M | -4% |
| Equity | DKK 12,3M | -10% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.891 | 9.095 | 9.532 | 10.367 | 11.887 | 13.313 | 11.823 | 11.935 | 13.036 | 12.892 | 11.999 | 14.341 | 12.908 |
| Staff expenses | -5.228 | -5.419 | -6.086 | -8.083 | -9.442 | -10.513 | -9.307 | -9.992 | -8.952 | -8.823 | -7.872 | -8.239 | -8.563 |
| EBITDA | 4.663 | 3.676 | 3.446 | 2.284 | 2.445 | 2.800 | 2.516 | 1.943 | 4.084 | 4.069 | 4.127 | 6.102 | 4.293 |
| Depreciation & amort. | 497 | 695 | 650 | 599 | 554 | -477 | -401 | -343 | -469 | -461 | -401 | -393 | -743 |
| EBIT | 4.166 | 2.981 | 2.796 | 1.685 | 1.890 | 2.323 | 2.115 | 1.600 | 3.614 | 3.608 | 3.726 | 5.709 | 3.550 |
| Net financials | -238 | -229 | -273 | -116 | -215 | -92 | -143 | -106 | -166 | -158 | -127 | -148 | -242 |
| Profit before tax | 3.928 | 2.752 | 2.523 | 1.569 | 1.675 | 2.231 | 1.972 | 1.494 | 3.448 | 3.451 | 3.600 | 5.561 | 3.309 |
| Tax | 986 | 671 | 625 | 377 | 375 | 500 | 454 | 363 | 767 | 759 | 793 | 1.225 | 729 |
| Net profit | 2.942 | 2.081 | 1.899 | 1.193 | 1.300 | 1.732 | 1.518 | 1.131 | 2.681 | 2.691 | 2.806 | 4.336 | 2.580 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.784 | 21.938 | 23.564 | 22.230 | 19.923 | 21.601 | 21.923 | 21.870 | 20.148 | 26.482 | 26.893 | 29.755 | 28.425 |
| Equity | 10.982 | 10.563 | 10.962 | 10.655 | 9.455 | 9.886 | 9.704 | 9.335 | 10.916 | 13.608 | 12.414 | 13.751 | 12.330 |
| Long-term debt | 1.009 | 942 | 0 | 0 | 0 | 0 | 0 | 213 | 459 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.584 | 10.268 | 12.440 | 11.462 | 10.364 | 11.544 | 12.049 | 12.141 | 8.618 | 12.740 | 14.354 | 15.601 | 15.624 |
| Total debt | 9.593 | 11.210 | 12.440 | 11.462 | 10.364 | 11.544 | 12.049 | 12.354 | 9.077 | 12.740 | 14.354 | 15.601 | 15.624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1992 | — | — |
OF Management | Management | 2000 | — | — |
SF Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BONG HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Ole Fornill | Management | 0 companies |
| Søren Fornill | Management | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Helle Margrethe Fornill | Board of Directors | 0 companies |
| Anne Fornill | Board of Directors | 0 companies |
| Ana Natália Irineu Serra Praciano Pereira | Board of Directors | 0 companies |
| Gladys Cristina Jensen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |