| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 713K | -19% |
| Equity | DKK 613K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 156 | 128 | 58 | 99 | 54 | 64 | 18 | 0 | 0 | 0 | — | — | 0 |
| Staff expenses | -54 | -90 | -8 | -4 | -2 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | 71 | 77 | -18 | 36 | 64 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -24 | -18 | -19 | -12 | -12 | -54 | -19 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 99 | 52 | 59 | -30 | 24 | 10 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -32 | -19 | -16 | -12 | -15 | -8 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 67 | 33 | 43 | -42 | 9 | 3 | -7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 6 | 5 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 61 | 29 | 35 | -42 | 9 | 3 | -7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.053 | 1.038 | 1.001 | 970 | 958 | 905 | 875 | 875 | 875 | 875 | 875 | 875 | 713 |
| Equity | 583 | 612 | 647 | 605 | 613 | 616 | 609 | 609 | 609 | 609 | 609 | 609 | 613 |
| Long-term debt | 196 | 164 | 185 | 140 | 143 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 274 | 262 | 169 | 225 | 202 | 198 | 266 | 266 | 266 | 266 | 266 | 266 | 100 |
| Total debt | 470 | 426 | 354 | 365 | 345 | 289 | 266 | 266 | 266 | 266 | 266 | 266 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1992 | — | — |
HL Management | Management | 1996 | — | — |
ØF Audit | Audit | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Henning Langballe Lassen | Management | 0 companies |
| ØR FINANS A/S | Audit | 0 companies |
| Steen Møller Rønne | Board of Directors | 0 companies |
| Jan Ove Poulsen | Board of Directors | 0 companies |
| Mogens Graarup Hoven | Board of Directors | 0 companies |