| Revenue | DKK -27K | -3% |
| EBITDA | DKK -27K | +3% |
| Net profit | DKK -19K | -143% |
| Total assets | DKK 474K | -2% |
| Equity | DKK 285K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 14 | -9 | -7 | — | -25 | -26 | 1 | -28 | -20 | -22 | — | -28 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 14 | -9 | -7 | -19 | -25 | -26 | 1 | -128 | -120 | -22 | -24 | -28 | -27 |
| Depreciation & amort. | 10 | 6 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 9 | -13 | -7 | -19 | -25 | -26 | 1 | -128 | -120 | -22 | -24 | -28 | -27 |
| Net financials | 1 | 38 | 105 | 177 | -34 | 87 | -5 | -34 | -44 | 185 | -19 | 2 | 72 | 8 |
| Profit before tax | -18 | 47 | 93 | 170 | -52 | 62 | -31 | -33 | -172 | 65 | -41 | -21 | 44 | -19 |
| Tax | -4 | 12 | 23 | 40 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -13 | 35 | 70 | 130 | -52 | 60 | -31 | -33 | -172 | 65 | -41 | -21 | 44 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 596 | 663 | 696 | 693 | 631 | 693 | 640 | 625 | 423 | 554 | 490 | 494 | 481 | 474 |
| Equity | 461 | 496 | 566 | 596 | 544 | 604 | 573 | 539 | 367 | 322 | 281 | 260 | 304 | 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 167 | 130 | 97 | 88 | 90 | 68 | 86 | 55 | 232 | 209 | 234 | 178 | 189 |
| Total debt | 135 | 167 | 130 | 97 | 88 | 90 | 68 | 86 | 55 | 232 | 209 | 234 | 178 | 189 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|