| Revenue | DKK 174K | -100% |
| EBITDA | DKK 7K | -100% |
| Net profit | DKK -31K | +100% |
| Total assets | DKK 313K | -100% |
| Equity | DKK -21K | -100% |
| Employees | 106 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 205.677 | 271.129 | 244.594 | 238.403 | 247.469 | 296.955 | 254.467 | 228.860 | 211.915 | 203.322 | 165.344 | 174 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -154.939 | -173.655 | -151.224 | -171.150 | -190.513 | -263.451 | -139.966 | -119.087 | -105.130 | -95.142 | -92.669 | -106 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 10.364 | 46.082 | 38.113 | 19.000 | 27.305 | 11.167 | 17.671 | 10.808 | 15.751 | 21.821 | 13.817 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8.729 | -22.153 | -13.966 | -17.579 | -17.924 | -16.880 | -18.451 | -17.710 | -2.725 | -16.783 | -38.316 | -40 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.635 | 23.929 | 24.147 | 1.421 | 9.381 | -5.713 | -780 | -6.902 | 13.026 | 5.038 | -24.499 | -33 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -377 | -342 | 3.407 | -101 | -189 | -2.502 | -1.174 | -1.475 | -2.614 | -5.470 | -10.844 | -10 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.258 | 23.587 | 27.554 | 1.320 | 9.192 | -8.215 | -1.954 | -8.377 | 10.412 | -432 | -35.343 | -43 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 355 | 5.300 | 5.323 | 995 | 2.035 | -1.808 | 178 | -2.080 | -3.602 | 5.971 | -5.628 | -12 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 903 | 18.287 | 22.231 | 325 | 7.157 | -6.407 | -2.132 | -6.297 | 14.014 | -6.403 | -29.715 | -31 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197.403 | 232.031 | 110.186 | 121.249 | 146.723 | 245.508 | 328.620 | 331.187 | 365.500 | 366.609 | 353.920 | 313 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 128.290 | 146.577 | 39.744 | 40.069 | 47.226 | 40.819 | 38.687 | 32.392 | 46.407 | 40.004 | 10.289 | -21 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.045 | 17.744 | 18.304 | 18.968 | 20 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.421 | 72.806 | 56.661 | 74.383 | 82.226 | 168.853 | 237.398 | 234.929 | 256.478 | 253.957 | 260.204 | 263 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.421 | 72.806 | 56.661 | 74.383 | 82.226 | 168.853 | 237.398 | 251.974 | 274.222 | 272.261 | 279.172 | 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
GB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Audit | 2010 | — | — | |
HM Management | Management | 2016 | — | — |
OP Deputy | Deputy | 2024 | — | — |
JM Management | Management | 1992 | — | — |
PA Deputy | Deputy | 2008 | — | — |
LF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AE Deputy | Deputy | 2012 | — | — |
PH Deputy | Deputy | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KMD A/S | Company | 100.0% | 100.0% | 2016 |
ATLANTIC SOFTWARE ApS | Company | 33.3% | 33.3% | 1992 |
EEA ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Norman Scheuer | Chief Executive Officer | 0 companies |
| Morten Bruun Steiner | Chief Executive Officer | 0 companies |
| Gert Bendsen | Chief Executive Officer | 0 companies |
| ALBJERG STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hans-Henrik Mejløe | Management | 0 companies |
| Oliver Prehn Schelde | Deputy | 0 companies |
| Jørgen Martin Kallesen | Management | 0 companies |
| Povl Aage | Deputy | 0 companies |
| Line Find | Chief Executive Officer | 0 companies |
| Allan Edgar Jensen | Deputy | 0 companies |
| Pauline Holm Karlsson | Deputy | 0 companies |
| Helle Berit Huss | Board of Directors | 0 companies |
| Per Erik Mikael Johansson | Chairman | 0 companies |
| Heidi Falden | Board of Directors | 0 companies |
| Thomas Poulsen Jensen | Board of Directors | 0 companies |
| Jesper Kryhlmand | Board of Directors | 0 companies |
| Jannich Kiholm Lund | Deputy Chairman | 0 companies |
| Jeppe Woetmann Nielsen | Board of Directors | 0 companies |
| Anette Berggreen Jensen | Board of Directors | 0 companies |
| Johannes Beyer | Board of Directors | 0 companies |
| Kristian Iversen | Board of Directors | 0 companies |
| Þuriður Íris Reynisdottir | Board of Directors | 0 companies |
| Albert Friis Jensen | Board of Directors | 0 companies |
| Tage Reinert | Deputy Chairman | 0 companies |
| Søren Mondrup | Board of Directors | 0 companies |
| Carl-Johan Howitz | Board of Directors | 0 companies |
| Ivan Toftegaard Carlsen | Board of Directors | 0 companies |
| Sune Alexander Bækkelund Heide | Board of Directors | 0 companies |
| Jesper Lykke Due | Board of Directors | 0 companies |
| Thomas Bøge Edlund Jøhnk | Deputy Chairman | 0 companies |
| Torben Kristian Mols | Deputy Chairman | 0 companies |
| Amalie Høgenhaven | Board of Directors | 0 companies |
| Merete Søby | Board of Directors | 0 companies |
| Katrine Agergaard Ahlmann-Ohlsen | Board of Directors | 0 companies |
| Kristoffer Krøigaard Smed | Board of Directors | 0 companies |
| Eva Merete Søfelde Berneke | Deputy Chairman | 0 companies |
| Anders Voss Bülow | Board of Directors | 0 companies |
| Erling Edlund Andersen | Deputy Chairman | 0 companies |
| Kim Trans | Board of Directors | 0 companies |
| Camilla Malene Sommer | Board of Directors | 0 companies |
| Thomas Jul Pfeiffer | Chairman | 0 companies |
| Line Juhl | Board of Directors | 0 companies |
| Holger Bock Axelsen | Board of Directors | 0 companies |
| Mikael Brandt | Deputy Chairman | 0 companies |