| Revenue | DKK 98,5M | +35% |
| EBITDA | DKK 80M | +41% |
| Net profit | DKK 62,2M | +41% |
| Total assets | DKK 143,2M | +22% |
| Equity | DKK 62,4M | +41% |
| Employees | 33 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 38.399 | 68.463 | 74.012 | 72.840 | 98.486 |
| Staff expenses | -10.762 | -15.240 | -15.960 | -16.245 | -18.444 |
| EBITDA | 27.637 | 9.354 | 27.637 | 56.595 | 80.043 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27.637 | 9.354 | 27.637 | 56.595 | 80.043 |
| Net financials | -448 | -307 | -487 | -191 | -235 |
| Profit before tax | 27.189 | 52.915 | 57.565 | 56.404 | 79.807 |
| Tax | 5.982 | 11.643 | 12.671 | 12.410 | 17.561 |
| Net profit | 21.207 | 41.272 | 44.894 | 43.993 | 62.246 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 64.129 | 97.219 | 119.951 | 117.202 | 143.220 |
| Equity | 21.407 | 41.472 | 45.094 | 44.193 | 62.446 |
| Long-term debt | 5.986 | 11.643 | 12.671 | 12.127 | 17.561 |
| Short-term debt | 35.448 | 42.816 | 60.897 | 60.881 | 63.213 |
| Total debt | 41.434 | 54.459 | 73.569 | 73.008 | 80.774 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2006 |
| Former (2) | ||
KS Management | Management | 1992 – 2006 |
JA Audit | Audit | 1992 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Skovgaard | Management | 0 companies |
| Lars Mortensen | Chief Executive Officer | 0 companies |
| Jørgen Aaskov | Audit | 0 companies |