| Revenue | DKK 556K | -49% |
| EBITDA | DKK 428K | +966% |
| Net profit | DKK 334K | +1032% |
| Total assets | DKK 645K | -30% |
| Equity | DKK 540K | -24% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.145 | 4.691 | 4.083 | 3.914 | 3.016 | 2.714 | 2.875 | 2.319 | 2.118 | 2.268 | 1.081 | 556 |
| Staff expenses | -3.114 | -3.947 | -3.221 | -3.133 | -2.734 | -2.497 | -2.505 | -2.112 | -2.083 | -1.938 | -1.041 | -128 |
| EBITDA | 4.031 | 744 | 863 | 781 | 282 | 217 | 370 | 207 | 36 | 330 | 40 | 428 |
| Depreciation & amort. | -661 | -247 | -198 | -168 | -52 | -37 | -37 | -37 | -0 | -0 | -0 | -0 |
| EBIT | 3.370 | 497 | 664 | 613 | 230 | 179 | 333 | 170 | 36 | 330 | 40 | 428 |
| Net financials | -102 | 5 | 7 | 21 | 29 | 25 | 26 | -3 | -1 | 8 | -2 | -0 |
| Profit before tax | 3.267 | 502 | 672 | 634 | 259 | 205 | 358 | 167 | 35 | 338 | 38 | 428 |
| Tax | 598 | 155 | 165 | 172 | 53 | 42 | 80 | 40 | -3 | 67 | 8 | 94 |
| Net profit | 2.670 | 346 | 507 | 462 | 206 | 163 | 279 | 128 | 38 | 271 | 29 | 334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.491 | 1.712 | 2.075 | 2.735 | 2.649 | 2.853 | 3.242 | 843 | 995 | 1.398 | 919 | 645 |
| Equity | 5.390 | 1.124 | 1.630 | 2.092 | 2.298 | 2.461 | 2.740 | 368 | 406 | 677 | 706 | 540 |
| Long-term debt | 598 | 155 | 165 | 172 | 53 | 42 | 80 | 40 | 2 | 74 | 5 | 92 |
| Short-term debt | 504 | 433 | 279 | 471 | 297 | 349 | 422 | 435 | 586 | 647 | 207 | 14 |
| Total debt | 1.101 | 588 | 444 | 643 | 350 | 391 | 502 | 475 | 589 | 721 | 212 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Audit | Audit | 1992 | — | — |
LB Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAMILIEN BJERRE HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| John Leo Zimmermann | Audit | 0 companies |
| Lars Bjerre | Management | 0 companies |