| Revenue | DKK 3,4M | -3% |
| EBITDA | DKK 1,3M | +57% |
| Net profit | DKK 930K | +76% |
| Total assets | DKK 3,7M | +22% |
| Equity | DKK 1,7M | +24% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.209 | 3.604 | 3.511 | 3.539 | 3.421 |
| Staff expenses | -2.310 | -2.386 | -2.378 | -2.471 | -1.985 |
| EBITDA | 612 | 933 | 847 | 797 | 1.251 |
| Depreciation & amort. | -0 | -30 | -49 | -51 | -51 |
| EBIT | 612 | 904 | 797 | 746 | 1.199 |
| Net financials | -3 | -2 | -3 | 0 | 0 |
| Profit before tax | 609 | 902 | 795 | 746 | 1.199 |
| Tax | 137 | 185 | 125 | 216 | 269 |
| Net profit | 472 | 717 | 669 | 530 | 930 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.467 | 3.448 | 2.968 | 3.020 | 3.689 |
| Equity | 971 | 1.349 | 1.419 | 1.348 | 1.678 |
| Long-term debt | 57 | 27 | 0 | 0 | 91 |
| Short-term debt | 2.438 | 2.068 | 1.543 | 1.664 | 1.913 |
| Total debt | 2.496 | 2.095 | 1.543 | 1.664 | 2.003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BN Management | Management | 1996 |
| Former (5) | ||
PB Management | Management | 1992 – 1993 |
PE Management | Management | 1992 – 1996 |
| Audit | 1998 – 2003 | |
RK | Audit | 1995 – 1998 |
SR Audit | Audit | 1992 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Poul Erik Nielsen | Management | 0 companies |
| Revisionsselskabet Registreret Revisor O. Schmidt Larsen | Audit | 0 companies |
| Rene Kenneth Damgaard | Audit | 0 companies |
| S-R REVISION ApS | Audit | 0 companies |
| Brian Nielsen | Management | 0 companies |
| Carsten Skovlund Nielsen | Board of Directors | 0 companies |