| Revenue | DKK 10,7M | -1% |
| EBITDA | DKK 806K | -2% |
| Net profit | DKK 325K | -41% |
| Total assets | DKK 18,8M | +5% |
| Equity | DKK 14,8M | +2% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.567 | 11.514 | 10.300 | 10.851 | 10.721 |
| Staff expenses | -9.205 | -9.529 | -9.777 | -10.028 | -9.916 |
| EBITDA | 1.361 | 1.985 | 523 | 823 | 806 |
| Depreciation & amort. | -379 | -355 | -379 | -455 | -493 |
| EBIT | 983 | 1.630 | 144 | 367 | 312 |
| Net financials | 312 | -501 | 257 | 535 | 119 |
| Profit before tax | 1.295 | 1.129 | 401 | 903 | 431 |
| Tax | 290 | 257 | 90 | 353 | 106 |
| Net profit | 1.005 | 872 | 312 | 550 | 325 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.067 | 18.856 | 19.138 | 17.984 | 18.817 |
| Equity | 12.789 | 13.661 | 13.972 | 14.522 | 14.848 |
| Long-term debt | 452 | 250 | 50 | 0 | 0 |
| Short-term debt | 4.337 | 3.437 | 3.612 | 1.772 | 2.222 |
| Total debt | 4.789 | 3.688 | 3.661 | 1.772 | 2.222 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
IF | Founder | 1992 |
JL Founder | Founder | 1992 |
JF Founder | Founder | 1992 |
MS Management | Management | 2024 |
| Former (1) | ||
NH Management | Management | 2000 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2010 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (17) | ||
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 1992 – 2000 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2010 – 2024 | |
| Board of Directors | 1992 – 2021 | |
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 1992 – 2000 | |
| Board of Directors | 2000 – 2001 | |
| Chairman | 2000 – 2002 | |
| Board of Directors | 1992 – 1997 | |
| Deputy Chairman | 2000 – 2008 | |
| Board of Directors | 1992 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2006 | |
| Company | 5–9.99% | 5–9.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Inco Fyns Slagterring A.m.b.A | Founder | 0 companies |
| Jørn Levin | Founder | 0 companies |
| Niels Hørlyck | Management | 0 companies |
| Jørgen Franke | Founder | 0 companies |
| Michael Sandholdt Sund | Management | 0 companies |
| Per Jørgensen | Chairman | 0 companies |
| Erik Christian Pryds | Board of Directors | 0 companies |
| Allan Wehrenfeldt Wernsdorf | Board of Directors | 0 companies |
| Allan Linde Kraft | Board of Directors | 0 companies |
| Peter Lund | Board of Directors | 0 companies |
| Jørgen Vahl Rasmussen | Board of Directors | 0 companies |
| Erik Skovsgaard | Board of Directors | 0 companies |
| Kristian Lohmann Andersen | Board of Directors | 0 companies |
| Henrik Johan Severin | Board of Directors | 0 companies |
| Ernst Broe | Board of Directors | 0 companies |
| Kenneth Guldhammer | Board of Directors | 0 companies |
| Jan Brunse | Board of Directors | 0 companies |
| Ole Dennis Løngren Karlsen | Board of Directors | 0 companies |
| Poul Andersen | Board of Directors | 0 companies |
| Mogens Hjære Hansen | Board of Directors | 0 companies |
| Steen Ingersgaard Jessen | Board of Directors | 0 companies |
| Ove Johansen | Chairman | 0 companies |
| Peter Dieter Karl Arnds Parelius | Board of Directors | 0 companies |
| Finn Kristensen | Deputy Chairman | 0 companies |
| Tove Edel Andersen | Board of Directors | 0 companies |