| Revenue | DKK 239K | -45% |
| EBITDA | DKK 223K | -49% |
| Net profit | DKK 131K | -56% |
| Total assets | DKK 2,5M | -57% |
| Equity | DKK 698K | -87% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.537 | 807 | 1.188 | 435 | 239 |
| Staff expenses | -5 | -0 | -0 | -0 | -16 |
| EBITDA | 1.531 | 807 | 1.188 | 435 | 223 |
| Depreciation & amort. | -50 | -11 | -55 | -55 | -55 |
| EBIT | 1.481 | 796 | 1.133 | 380 | 168 |
| Net financials | -73 | -11 | 0 | 0 | 0 |
| Profit before tax | 1.409 | 785 | 1.133 | 380 | 168 |
| Tax | 310 | 173 | 249 | 84 | 37 |
| Net profit | 1.099 | 612 | 884 | 296 | 131 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.093 | 4.697 | 6.091 | 5.772 | 2.471 |
| Equity | 3.774 | 4.387 | 5.271 | 5.567 | 698 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.106 |
| Short-term debt | 2.310 | 303 | 796 | 189 | 661 |
| Total debt | 2.310 | 303 | 796 | 189 | 1.766 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EH Founder | Founder | 1992 |
EK Founder | Founder | 1992 |
CH Founder | Founder | 1992 |
| Former (3) | ||
| Audit | 1992 – 1998 | |
PB Chief Executive Officer | Chief Executive Officer | 2005 – 2009 |
JO Management | Management | 1996 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 1996 – 1996 | |
| Chairman | 1996 – 2005 | |
| Chairman | 2009 – 2025 | |
| Board of Directors | 1995 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2009 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hartz Hagensen | Founder | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Buch | Chief Executive Officer | 0 companies |
| Elsa Knudsen | Founder | 0 companies |
| Jan Ole Storgaard | Management | 0 companies |
| Camilla Hartz Tøth | Founder | 0 companies |
| Jannie Busk Jensen | Board of Directors | 0 companies |
| Erik Hjortkjær Andersen | Board of Directors | 0 companies |
| Martin Busk Jensen | Chairman | 0 companies |
| Claus Biehl | Board of Directors | 0 companies |
| Nils Edvin Constantin Andersson | Board of Directors | 0 companies |
| Olaf Busk Jensen | Chairman | 0 companies |
| Anders Kondrup Olesen | Chairman | 0 companies |
| Peter Nyborg Sørensen | Board of Directors | 0 companies |