| Revenue | DKK 250K | — |
| EBITDA | DKK -955K | -152% |
| Net profit | DKK -949K | -149% |
| Total assets | DKK 29,4M | -4% |
| Equity | DKK 25,9M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | — | — | — | — | — | — | — | — | — | — | — | 250 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 737 | 1.054 | 851 | 613 | 1.114 | 909 | 1.345 | 1.007 | 2.026 | 1.512 | 1.848 | -955 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 737 | 1.054 | 851 | 613 | 1.114 | 909 | 1.345 | 1.007 | 2.026 | 1.512 | 1.848 | -955 |
| Net financials | 1.537 | 1.349 | 1.635 | 1.519 | 1.181 | 1.697 | 1.480 | 1.742 | 1.029 | 2.057 | 1.523 | 2.326 | 284 |
| Profit before tax | 1.521 | 1.329 | 1.600 | 1.462 | 1.165 | 1.669 | 1.458 | 1.718 | 1.004 | 2.021 | 1.494 | 1.844 | -959 |
| Tax | 169 | 145 | 131 | 130 | 121 | 107 | 118 | 77 | -6 | -9 | -10 | -106 | -9 |
| Net profit | 1.352 | 1.184 | 1.469 | 1.332 | 1.044 | 1.562 | 1.341 | 1.640 | 1.010 | 2.030 | 1.504 | 1.950 | -949 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.502 | 19.859 | 21.244 | 21.931 | 22.066 | 22.900 | 23.129 | 23.484 | 23.493 | 26.610 | 27.213 | 30.710 | 29.366 |
| Equity | 18.291 | 18.975 | 20.445 | 21.276 | 21.820 | 22.482 | 22.822 | 23.463 | 23.473 | 25.003 | 26.007 | 27.457 | 25.908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.113 | 754 | 714 | 655 | 246 | 418 | 306 | 21 | 20 | 1.607 | 1.205 | 3.253 | 3.458 |
| Total debt | 2.113 | 754 | 714 | 655 | 246 | 418 | 306 | 21 | 20 | 1.607 | 1.205 | 3.253 | 3.458 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|