| Revenue | DKK 1,6M | -50% |
| EBITDA | DKK 1,6M | -48% |
| Net profit | DKK 1,7M | -39% |
| Total assets | DKK 12,4M | -5% |
| Equity | DKK 11,5M | +17% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.014 | 3.940 | 4.090 | 3.259 | 1.643 |
| Staff expenses | -1.410 | -998 | -557 | -87 | -0 |
| EBITDA | 604 | 2.942 | 3.533 | 3.172 | 1.643 |
| Depreciation & amort. | -170 | -0 | -0 | -0 | -0 |
| EBIT | 434 | 2.942 | 3.533 | 3.172 | 1.643 |
| Net financials | -282 | -203 | 143 | 390 | 537 |
| Profit before tax | 152 | 2.739 | 3.676 | 3.563 | 2.180 |
| Tax | 34 | 603 | 809 | 784 | 480 |
| Net profit | 118 | 2.136 | 2.867 | 2.779 | 1.700 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.222 | 12.768 | 12.393 | 13.012 | 12.397 |
| Equity | 1.983 | 4.119 | 6.986 | 9.765 | 11.465 |
| Long-term debt | 500 | 510 | 0 | 0 | 0 |
| Short-term debt | 11.740 | 8.139 | 5.407 | 3.247 | 932 |
| Total debt | 12.240 | 8.649 | 5.407 | 3.247 | 932 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MB Management | Management | 2008 – 2025 |
BN Audit | Audit | 1992 – 1997 |
PD Management | Management | 1992 – 1993 |
JT Management | Management | 1993 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2016 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 1992 – 2008 | |
| Board of Directors | 1992 – 2008 | |
| Board of Directors | 2008 – 2013 | |
| Chairman | 2008 – 2025 | |
| Board of Directors | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Bygballe Christiansen | Management | 0 companies |
| Bent Nicolajsen | Audit | 0 companies |
| Peter Dennis Thorsager-Jensen | Management | 0 companies |
| Jette Thorsager | Management | 0 companies |
| Tony Dimitris Lund-Burmeister | Board of Directors | 0 companies |
| Nicolai Fredholm Jørgensen | Board of Directors | 0 companies |
| Peter Preis | Board of Directors | 0 companies |
| Else Thorsager-Jensen | Board of Directors | 0 companies |
| Mads Flemming Spange Petersen | Board of Directors | 0 companies |
| Michael Bygballe Christiansen | Chairman | 0 companies |
| Peter Bager | Board of Directors | 0 companies |