| Revenue | DKK -4K | +1% |
| EBITDA | DKK -4K | -1% |
| Net profit | DKK 166K | +103% |
| Total assets | DKK 792K | +17% |
| Equity | DKK 227K | +271% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -3 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -10 | -8 | -37 | -3 | -4 | -3 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -10 | -8 | -37 | -3 | -4 | -3 | -4 | -4 |
| Net financials | 28 | 36 | 74 | 214 | -90 | 57 | -30 | 109 | 217 |
| Profit before tax | 16 | 26 | 66 | 211 | -93 | 53 | -33 | 105 | 213 |
| Tax | -0 | -0 | -0 | -0 | -21 | 12 | -7 | 23 | 47 |
| Net profit | 16 | 26 | 66 | 177 | -73 | 41 | -26 | 82 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 183 | 218 | 289 | 499 | 426 | 455 | 446 | 676 | 792 |
| Equity | -232 | -206 | -140 | 37 | -36 | 5 | -20 | 61 | 227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 415 | 423 | 429 | 462 | 462 | 449 | 466 | 615 | 565 |
| Total debt | 415 | 423 | 429 | 462 | 462 | 449 | 466 | 615 | 565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DP Management | Management | 1992 | — | — |
PL Audit | Audit | 1992 | — | — |
RT Founder | Founder | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLIMAR HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Pedersen | Management | 0 companies |
| Paul Larsen | Audit | 0 companies |
| René Thyge Pedersen | Founder | 0 companies |
| Jan Thyge Pedersen | Board of Directors | 0 companies |