| Revenue | DKK 2M | +4% |
| EBITDA | DKK 857K | -24% |
| Net profit | DKK -208K | -198% |
| Total assets | DKK 28,9M | -1% |
| Equity | DKK 4,4M | -5% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.730 | 2.298 | 2.203 | 1.877 | 1.953 |
| Staff expenses | -214 | -280 | -386 | -748 | -1.062 |
| EBITDA | 1.516 | 2.017 | 1.817 | 1.127 | 857 |
| Depreciation & amort. | -251 | -274 | -372 | -397 | -403 |
| EBIT | 1.265 | 1.743 | 1.445 | 730 | 454 |
| Net financials | -190 | -178 | -227 | -492 | -625 |
| Profit before tax | 1.076 | 1.565 | 1.218 | 238 | -171 |
| Tax | 277 | 306 | 370 | 25 | 37 |
| Net profit | 798 | 1.259 | 849 | 213 | -208 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.428 | 22.546 | 31.319 | 29.155 | 28.854 |
| Equity | 9.470 | 8.429 | 9.278 | 4.591 | 4.382 |
| Long-term debt | 10.118 | 12.652 | 18.568 | 18.167 | 17.402 |
| Short-term debt | 2.790 | 1.362 | 3.328 | 6.268 | 6.950 |
| Total debt | 12.908 | 14.013 | 21.896 | 24.435 | 24.352 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1992 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Jannick Frank Clausen | Chief Executive Officer | 0 companies |
| Michael Angelo Clausen | Board of Directors | 0 companies |
| Leif Mitch Clausen | Chairman | 0 companies |