| Revenue | DKK 1,2B | +4% |
| EBITDA | DKK 136,9M | +7% |
| Net profit | DKK 7,1M | +110% |
| Total assets | DKK 1,4B | -5% |
| Equity | DKK 638,1M | +1% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 870.637 | 1.006.787 | 1.109.977 | 1.139.033 | 1.185.497 |
| Staff expenses | -386.751 | -425.568 | -411.156 | -385.211 | -374.489 |
| EBITDA | 83.928 | 122.137 | 32.884 | 128.256 | 136.901 |
| Depreciation & amort. | -75.230 | -99.198 | -113.353 | -102.911 | -98.127 |
| EBIT | 8.698 | 22.939 | -80.469 | 25.345 | 38.774 |
| Net financials | -7.557 | -20.250 | -18.559 | -20.806 | -29.402 |
| Profit before tax | 1.141 | 2.689 | -99.028 | 4.539 | 9.372 |
| Tax | -440 | 712 | -25.351 | 1.166 | 2.278 |
| Net profit | 1.581 | 1.977 | -73.677 | 3.373 | 7.094 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.639.077 | 1.570.930 | 1.581.658 | 1.469.815 | 1.395.762 |
| Equity | 681.714 | 685.564 | 637.624 | 632.379 | 638.079 |
| Long-term debt | 662.963 | 615.093 | 640.821 | 575.593 | 506.532 |
| Short-term debt | 254.474 | 231.048 | 279.609 | 240.113 | 228.181 |
| Total debt | 917.437 | 846.141 | 920.430 | 815.706 | 734.713 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
TC Deputy | Deputy | 2022 |
JA Management | Management | 2022 |
AL Management | Management | 2019 |
NC Chief Executive Officer | Chief Executive Officer | 2023 |
MI | Deputy | 2022 |
BØ Founder | Founder | 1992 |
PW Founder | Founder | 1992 |
| Former (42) | ||
LE | Deputy | 1998 – 2002 |
HJ | Deputy | 2014 – 2018 |
| Deputy | 1998 – 1999 | |
RK Deputy | Deputy | 1996 – 1998 |
EK Deputy | Deputy | 2002 – 2006 |
UD Deputy | Deputy | 1998 – 1999 |
CH Deputy | Deputy | 1992 – 1995 |
CT | Deputy | 1998 – 1999 |
AA | Deputy | 2019 – 2022 |
CM Deputy | Deputy | 1992 – 1993 |
JP | Deputy | 2002 – 2006 |
PL Deputy | Deputy | 1992 – 1995 |
SI Deputy | Deputy | 1998 – 1999 |
JA Chief Executive Officer | Chief Executive Officer | 2001 – 2015 |
MH Deputy | Deputy | 1999 – 2002 |
VS Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
NK | Deputy | 2006 – 2010 |
JS Deputy | Deputy | 1995 – 1996 |
KS Management | Management | 1992 – 2001 |
LW Deputy | Deputy | 1992 – 1995 |
KH Deputy | Deputy | 1995 – 1999 |
BJ Management | Management | 2022 – 2024 |
JT | Deputy | 1998 – 1999 |
JB Deputy | Deputy | 1992 – 1998 |
SH Deputy | Deputy | 1995 – 1996 |
AH | Deputy | 2018 – 2022 |
BB Deputy | Deputy | 1992 – 1996 |
SN Deputy | Deputy | 2018 – 2020 |
BH | Deputy | 2014 – 2018 |
PC Management | Management | 2019 – 2022 |
SP Deputy | Deputy | 1992 – 1998 |
AB Management | Management | 2022 – 2024 |
HJ Deputy | Deputy | 1992 – 1995 |
JI Deputy | Deputy | 2006 – 2010 |
KK | Deputy | 2018 – 2019 |
LM Deputy | Deputy | 1996 – 1998 |
GM Deputy | Deputy | 2010 – 2014 |
SA Deputy | Deputy | 2010 – 2014 |
IK Management | Management | 2022 – 2024 |
| Deputy | 1996 – 1998 | |
JC Management | Management | 1992 – 1995 |
MB Deputy | Deputy | 1996 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2018 | |
| Chairman | 2025 | |
| Board of Directors | 2018 | |
| Board of Directors | 2019 | |
| Former (41) | ||
| Deputy Chairman | 1992 – 1996 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 1996 – 2005 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 1992 – 2000 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2014 – 2018 | |
| Deputy Chairman | 1992 – 1995 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 1992 – 1995 | |
| Board of Directors | 1992 – 1995 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2005 – 2011 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 1996 – 2005 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 1998 – 1999 | |
| Chairman | 2006 – 2014 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 1995 – 2006 | |
| Chairman | 1992 – 1995 | |
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 1996 – 2014 | |
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 1999 – 2014 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 1995 – 1996 | |
| Deputy Chairman | 1995 – 1999 | |
| Chairman | 1992 – 2006 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 1992 – 1996 | |
| Board of Directors | 2010 – 2022 | |
OF | Board of Directors | 2008 – 2014 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1992 | |
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Møller Bengtsson | Deputy | 0 companies |
| Hans Johan Ville Lukassen | Deputy | 0 companies |
| Pauline Petrine Magdalene Sørensen | Deputy | 0 companies |
| Robert Kelvin Holm Kofod | Deputy | 0 companies |
| Thomas Christensen | Deputy | 0 companies |
| Jørgen Aqe Møller | Management | 0 companies |
| Eli Karl Ville Marcussen | Deputy | 0 companies |
| Ulla Debora Lynge | Deputy | 0 companies |
| Carsten Haagensen | Deputy | 0 companies |
| Aviâja Lyberth Lennert | Management | 0 companies |
| Carsten Thorndal Pedersen | Deputy | 0 companies |
| Ann-Britta Albrechtsen Olsvig | Deputy | 0 companies |
| Christian Merrild | Deputy | 0 companies |
| Jakob Pele Emil Andreas Thomsen | Deputy | 0 companies |
| Per Leopold Møller | Deputy | 0 companies |
| Solja I Olavsstovu | Deputy | 0 companies |
| Jens Andersen | Chief Executive Officer | 0 companies |
| Maja Heilmann | Deputy | 0 companies |
| Verner Sonny Daugård Hammeken | Chief Executive Officer | 0 companies |
| Nick Kristian Lynge Johansen | Deputy | 0 companies |
| Jørn Skov Nielsen | Deputy | 0 companies |
| Karsten Stock Andresen | Management | 0 companies |
| Leif Willy Svanberg | Deputy | 0 companies |
| Kaj Henning Peter Kleist | Deputy | 0 companies |
| Bebiane Johanne Kristine Boye Hansen | Management | 0 companies |
| Jørgen Torben Hammeken-Holm | Deputy | 0 companies |
| Jens Boye | Deputy | 0 companies |
| Søren Hald Møller | Deputy | 0 companies |
| Amaliánguak' Holm Lukassen | Deputy | 0 companies |
| Brian Buus Pedersen | Deputy | 0 companies |
| Niels Clemensen | Chief Executive Officer | 0 companies |
| Søren Nuka Olsvig | Deputy | 0 companies |
| Bolette Helene Heilmann Pedersen | Deputy | 0 companies |
| Peter Christoffersen | Management | 0 companies |
| Søren Peter Jensen | Deputy | 0 companies |
| Mariane Ingrid Ezekiassen | Deputy | 0 companies |
| Bent Østergaard | Founder | 0 companies |
| Anders Bay Larsen | Management | 0 companies |
| Hans Jakob Helms | Deputy | 0 companies |
| Peter Weitemeyer | Founder | 0 companies |
| Jens Ilingivakeq Trolle | Deputy | 0 companies |
| Kristine Karen Lange Lyberth | Deputy | 0 companies |
| Lars Meibom | Deputy | 0 companies |
| Gustav Mads Skifte | Deputy | 0 companies |
| Solvej Ane Marie Møller | Deputy | 0 companies |
| Ivalu Kleist | Management | 0 companies |
| Johanne-Margrethe Bjerre Jørgensen | Deputy | 0 companies |
| Jan Cilius Nielsen | Management | 0 companies |
| Mette Bente Illemann | Deputy | 0 companies |
| Peter Beck | Deputy Chairman | 0 companies |
| Bent Mortensen | Board of Directors | 0 companies |
| Tommy Ege Kristensen | Board of Directors | 0 companies |
| Karl Poul Kasper Apollo Geisler | Board of Directors | 0 companies |
| John Rammer | Board of Directors | 0 companies |
| Jette Larsen | Board of Directors | 0 companies |
| Allan Idd Jensen | Board of Directors | 0 companies |
| Peter Geest | Board of Directors | 0 companies |
| Aningo Allan Larsen Broberg | Board of Directors | 0 companies |
| Kuno Søren Hannibal Fencker | Chairman | 0 companies |
| Jørgen Schack Staffeldt | Deputy Chairman | 0 companies |
| Mai -Lill Ibsen | Board of Directors | 0 companies |
| Finn Anton Sem Lindberg | Board of Directors | 0 companies |
| Claus Vang Ipsen | Board of Directors | 0 companies |
| Bjarne Tvilde | Board of Directors | 0 companies |
| Erik Harald Edvard Sivertsen | Board of Directors | 0 companies |
| Flemming Drechsel | Board of Directors | 0 companies |
| Fritz Ploug Nielsen | Board of Directors | 0 companies |
| Gerhardt Amos Kristian Petersen | Board of Directors | 0 companies |
| Barbara Ann Agersnap | Board of Directors | 0 companies |
| Claus Erik Nielsen | Board of Directors | 0 companies |
| Tina Lange Olsen | Board of Directors | 0 companies |
| Stefan Dirk Buch | Board of Directors | 0 companies |
| Heidrun Emilia JONSDOTTIR | Board of Directors | 0 companies |
| Svend Junge Pedersen | Board of Directors | 0 companies |
| Jørgen Kjær Jensen | Board of Directors | 0 companies |
| Jóhanna á Bergi | Board of Directors | 0 companies |
| Gorm Ole Kartâva Vold | Board of Directors | 0 companies |
| Martha Johanne Marie Naja Flavia Labansen | Chairman | 0 companies |
| Amma Vallentin Knudsen | Board of Directors | 0 companies |
| Stig Bendtsen | Board of Directors | 0 companies |
| Laust Lindskov Vestergaard | Board of Directors | 0 companies |
| Karsten Krower Laursen | Chairman | 0 companies |
| Erik Jørgen Østergaard | Board of Directors | 0 companies |
| Efraim Tittussen | Board of Directors | 0 companies |
| Inooraq Brandt | Chairman | 0 companies |
| Tanja Nielsen | Board of Directors | 0 companies |
| Kristian Frederik Lennert | Board of Directors | 0 companies |
| Tage Dorph Lennert | Board of Directors | 0 companies |
| Julia Knudsen Olsen | Board of Directors | 0 companies |
| Ulrik Blidorf | Chairman | 0 companies |
| Fjord Riisgaard Nielsen | Board of Directors | 0 companies |
| Henrik Nørkær Hansen | Deputy Chairman | 0 companies |
| Eyðun Simonsen | Board of Directors | 0 companies |
| Jørgen Ancher Høy | Chairman | 0 companies |
| Paviaraq Mossin Heilmann | Chairman | 0 companies |
| Eigil Ohlsen | Board of Directors | 0 companies |
| Minannguaq Hilda Zeeb | Board of Directors | 0 companies |
| Jens Peter Rosing Berthelsen | Board of Directors | 0 companies |
| Ole Frie | Board of Directors | 0 companies |