| Revenue | DKK 154K | -56% |
| EBITDA | DKK -2M | -24% |
| Net profit | DKK -2M | -28% |
| Total assets | DKK 6,2M | -26% |
| Equity | DKK -11,7M | -21% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.640 | 1.118 | 594 | 348 | 154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.700 | -994 | -762 | -1.596 | -1.972 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.700 | -994 | -762 | -1.596 | -1.972 |
| Net financials | -242 | -256 | -300 | -81 | -308 |
| Profit before tax | -1.943 | -1.251 | -1.063 | -1.985 | -2.364 |
| Tax | -454 | -275 | -234 | -401 | -341 |
| Net profit | -1.489 | -976 | -829 | -1.583 | -2.023 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.578 | 7.708 | 9.589 | 8.286 | 6.155 |
| Equity | -6.390 | -7.223 | -8.052 | -9.635 | -11.659 |
| Long-term debt | 12.338 | 12.862 | 16.307 | 16.508 | 17.090 |
| Short-term debt | 2.344 | 1.740 | 1.157 | 1.267 | 724 |
| Total debt | 14.681 | 14.602 | 17.464 | 17.775 | 17.814 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AL Founder | Founder | 1992 |
HV Chief Executive Officer | Chief Executive Officer | 2012 |
JR Founder | Founder | 1992 |
| Former (3) | ||
HH Audit | Audit | 1992 – 1994 |
BB Management | Management | 2000 – 2012 |
P | Audit | 1992 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2000 | |
| Former (8) | ||
| Board of Directors | 1992 – 2000 | |
| Board of Directors | 2000 – 2012 | |
| Chairman | 2002 – 2012 | |
| Board of Directors | 2000 – 2002 | |
| Chairman | 1992 – 2000 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 1992 – 1997 | |
| Board of Directors | 2002 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Sattrup | Audit | 0 companies |
| Bjarne Baagø | Management | 0 companies |
| Aksel Lars Søren Højendahl | Founder | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Henning Vestergaard | Chief Executive Officer | 0 companies |
| Jens Rikard Højendahl | Founder | 0 companies |
| Ole Ilum Nielsen | Board of Directors | 0 companies |
| Ole Halskov Thomsen | Chairman | 0 companies |
| Carsten Grønkjær Hansen | Board of Directors | 0 companies |
| Jens Ebbe Ferdinand Stephansen | Chairman | 0 companies |
| Jan Bo Strauss | Board of Directors | 0 companies |
| Søren Horsbøl Nielsen | Chairman | 0 companies |
| Poul Nielsen | Board of Directors | 0 companies |
| Anders Horsbøl Nielsen | Board of Directors | 0 companies |
| Jens Horsbøl Nielsen | Board of Directors | 0 companies |
| Svend Erik Thiel | Board of Directors | 0 companies |