| Revenue | — | — |
| EBITDA | DKK 71K | -23% |
| Net profit | DKK -64K | -110% |
| Total assets | DKK 4,4M | -10% |
| Equity | DKK 4,4M | -9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 88 | 98 | 109 | 92 | 71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 88 | 98 | 109 | 92 | 71 |
| Net financials | 288 | 706 | 521 | 774 | -34 |
| Profit before tax | 251 | 665 | 490 | 752 | -64 |
| Tax | 25 | 116 | 78 | 106 | -0 |
| Net profit | 226 | 549 | 412 | 646 | -64 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.978 | 4.381 | 4.544 | 4.851 | 4.374 |
| Equity | 3.947 | 4.262 | 4.473 | 4.775 | 4.366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 119 | 71 | 77 | 8 |
| Total debt | 30 | 119 | 71 | 77 | 8 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VA Management | Management | 1992 |
KR Founder | Founder | 1992 |
| Former (1) | ||
| Audit | 1992 – 1999 | |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2012 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Kaj Olsen Statsaut. revisorer | Audit | 0 companies |
| Verner Axelsen Holm | Management | 0 companies |
| Kirsten Rødding Schmidt | Founder | 0 companies |
| Kirstine Juul Holm | Board of Directors | 0 companies |