| Revenue | DKK 69K | +96% |
| EBITDA | DKK 69K | +96% |
| Net profit | DKK -345K | -3761% |
| Total assets | DKK 426K | -45% |
| Equity | DKK 391K | -47% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 52 | 49 | 46 | 35 | 69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 49 | 46 | 35 | 69 |
| Depreciation & amort. | -45 | -45 | -45 | -45 | -31 |
| EBIT | 6 | 4 | 1 | -10 | 38 |
| Net financials | 3 | 5 | 12 | 19 | -384 |
| Profit before tax | 9 | 9 | 12 | 9 | -345 |
| Tax | 12 | 12 | 1.650 | -0 | -0 |
| Net profit | -3 | -3 | -1.638 | 9 | -345 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.383 | 2.380 | 742 | 777 | 426 |
| Equity | 2.368 | 2.365 | 727 | 736 | 391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 15 | 41 | 35 |
| Total debt | 15 | 15 | 15 | 41 | 35 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
NA Chief Executive Officer | Chief Executive Officer | 2013 |
KO Founder | Founder | 1992 |
MO Founder | Founder | 1992 |
FO Founder | Founder | 1992 |
| Former (3) | ||
JS Management | Management | 2007 – 2008 |
SC Management | Management | 2010 – 2013 |
KT Management | Management | 2007 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Former (12) | ||
| Chairman | 2012 – 2013 | |
| Chairman | 2007 – 2012 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2013 – 2017 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2017 – 2023 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 1997 – 2007 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Anton Hundevad Knudsen | Chief Executive Officer | 0 companies |
| Joachim Snebang Vanggaard Jensen | Management | 0 companies |
| Simon Corvinius Lund | Management | 0 companies |
| Kjeld Olesen | Founder | 0 companies |
| Magnus Olesen | Founder | 0 companies |
| Flemming Olesen | Founder | 0 companies |
| Knud Tang | Management | 0 companies |
| Henrik Danmark | Chairman | 0 companies |
| Thomas Marstrand | Chairman | 0 companies |
| Michael Nissen | Board of Directors | 0 companies |
| John Hestehave | Chairman | 0 companies |
| Bente Overgaard | Board of Directors | 0 companies |
| Claus Frees Sørensen | Chairman | 0 companies |
| Susanne Bjerregaard Eskildsen | Board of Directors | 0 companies |
| Steffan Halkiær Olesen | Board of Directors | 0 companies |
| Charlotte Wandorf | Board of Directors | 0 companies |
| Bill Omar Sørensen | Board of Directors | 0 companies |
| Carsten Yde Hemme | Board of Directors | 0 companies |
| Jesper Munck Loiborg | Chairman | 0 companies |
| Lars Hansen | Board of Directors | 0 companies |
| Søren Anton Overgaard Knudsen | Board of Directors | 0 companies |