| Revenue | DKK 6,4M | -4% |
| EBITDA | DKK 1,8M | -13% |
| Net profit | DKK 1M | -15% |
| Total assets | DKK 7,3M | -17% |
| Equity | DKK 5,8M | +6% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.948 | 9.363 | 10.343 | 9.615 | 10.093 | 9.645 | 7.396 | 5.906 | 5.412 | 7.169 | 8.975 | 10.051 | 6.726 | 6.442 |
| Staff expenses | -7.072 | -7.996 | -8.440 | -8.056 | -8.056 | -8.413 | -6.754 | -5.903 | -4.826 | -5.833 | -6.558 | -6.240 | -4.627 | -4.481 |
| EBITDA | 212 | 743 | 1.369 | 1.559 | 1.568 | 1.232 | 631 | -157 | 586 | 1.176 | 2.417 | 3.784 | 2.099 | 1.818 |
| Depreciation & amort. | -0 | -0 | -0 | -404 | -273 | -213 | -271 | -233 | -185 | -211 | -383 | -531 | -604 | -545 |
| EBIT | 212 | 743 | 1.369 | 1.154 | 1.295 | 1.019 | 361 | -390 | 400 | 965 | 2.034 | 3.254 | 1.495 | 1.273 |
| Net financials | 45 | 46 | 3 | 0 | 35 | 96 | 17 | 19 | 2 | 72 | 57 | 41 | 80 | 81 |
| Profit before tax | 257 | 789 | 1.372 | 1.155 | 1.330 | 1.116 | 377 | -372 | 402 | 1.037 | 2.091 | 3.295 | 1.575 | 1.354 |
| Tax | 67 | 202 | 346 | 273 | 298 | 248 | 90 | -72 | 90 | 230 | 461 | 617 | 349 | 310 |
| Net profit | 189 | 587 | 1.026 | 881 | 1.032 | 868 | 287 | -300 | 312 | 806 | 1.630 | 2.678 | 1.227 | 1.044 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.316 | 7.358 | 6.299 | 7.268 | 7.892 | 8.688 | 5.659 | 6.093 | 6.254 | 6.371 | 8.535 | 9.497 | 8.761 | 7.256 |
| Equity | — | 5.157 | 4.083 | 4.965 | 5.997 | 6.864 | 4.152 | 3.852 | 4.164 | 4.970 | 6.600 | 7.278 | 5.504 | 5.848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.746 | 2.223 | 2.216 | 2.295 | 1.811 | 1.731 | 1.403 | 2.128 | 1.959 | 1.255 | 1.703 | 2.093 | 3.162 | 1.405 |
| Total debt | 1.746 | 2.223 | 2.216 | 2.303 | 1.811 | 1.731 | 1.403 | 2.128 | 1.959 | 1.255 | 1.703 | 2.093 | 3.162 | 1.405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 1992 | — | — |
TE | Audit | 1992 | — | — |
RB Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kalundborg Flytteforretning Holding af 2019 ApS | Company | 66.7% | 66.7% | 2026 |
Jrab Holding ApS | Company | 25.0% | 25.0% | 2026 |
KALUNDBORG FLYTTEFORRETNING HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ole Jensen | Management | 0 companies |
| Torben Esbern Petersen | Audit | 0 companies |
| Rabih Baker Jrab | Management | 0 companies |