| Revenue | DKK 1,8M | +448% |
| EBITDA | DKK 1,2M | +622% |
| Net profit | DKK 1,2M | +233% |
| Total assets | DKK 5,3M | +34% |
| Equity | DKK 4M | +32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.872 | 1.683 | 1.561 | 1.128 | 1.696 | 1.199 | 1.321 | 825 | 790 | 687 | 372 | 338 | 321 | 1.759 |
| Staff expenses | -1.435 | -1.366 | -1.130 | -1.294 | -1.155 | -1.243 | -1.260 | -1.008 | -1.126 | -533 | -482 | -522 | -545 | -590 |
| EBITDA | 437 | 317 | 431 | -166 | 540 | -44 | 61 | -183 | -336 | 154 | -111 | -184 | -224 | 1.169 |
| Depreciation & amort. | -279 | -147 | -45 | -16 | -58 | -242 | -59 | -180 | -132 | -84 | -0 | -0 | -0 | -0 |
| EBIT | 159 | 170 | 385 | -182 | 482 | -286 | 2 | -363 | -468 | 70 | -111 | -184 | -224 | 1.169 |
| Net financials | 40 | -17 | 135 | 65 | 179 | 217 | 160 | 154 | 441 | 578 | -25 | 325 | 658 | 370 |
| Profit before tax | 199 | 153 | 520 | -116 | 661 | -69 | 162 | -209 | -27 | 648 | -135 | 140 | 434 | 1.539 |
| Tax | 55 | 45 | 124 | -14 | 175 | -32 | 28 | -54 | -59 | 77 | -111 | -1 | 66 | 312 |
| Net profit | 144 | 108 | 396 | -103 | 486 | -37 | 134 | -156 | 32 | 571 | -24 | 141 | 368 | 1.227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.805 | 4.392 | 4.420 | 4.072 | 4.411 | 4.009 | 3.879 | 3.515 | 3.375 | 3.637 | 3.393 | 3.345 | 3.937 | 5.265 |
| Equity | 4.218 | 3.576 | 3.722 | 3.369 | 3.605 | 3.318 | 3.202 | 2.992 | 2.969 | 3.289 | 3.015 | 2.906 | 3.024 | 4.002 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 257 |
| Short-term debt | 587 | 816 | 698 | 703 | 774 | 686 | 663 | 523 | 406 | 228 | 378 | 439 | 912 | 1.006 |
| Total debt | 587 | 816 | 698 | 703 | 774 | 686 | 663 | 523 | 406 | 348 | 378 | 439 | 912 | 1.263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steen Evald Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Evald Bundgaard | Management | 0 companies |